| Revenue | DKK 3,2M | +17% |
| EBITDA | DKK -87K | +63% |
| Net profit | DKK -156K | +34% |
| Total assets | DKK 3,8M | +72% |
| Equity | DKK -139K | -934% |
| Employees | 8 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 633 | 1.519 | 1.177 | 2.634 | 2.448 | 3.669 | 2.359 | 2.550 | 2.745 | 3.206 |
| Staff expenses | -767 | -1.089 | -1.113 | -2.073 | -2.188 | -2.777 | -3.216 | -2.936 | -2.981 | -3.293 |
| EBITDA | -134 | 27 | 64 | 561 | 260 | 892 | -856 | -386 | -236 | -87 |
| Depreciation & amort. | -41 | -32 | -32 | -31 | -44 | -62 | -58 | -64 | -77 | -70 |
| EBIT | -175 | -5 | 32 | 530 | 216 | 830 | -914 | -450 | -313 | -157 |
| Net financials | 0 | -3 | 0 | 60 | 1 | -3 | -18 | 30 | 7 | -42 |
| Profit before tax | -175 | -9 | 32 | 590 | 217 | 827 | -932 | -420 | -306 | -199 |
| Tax | -7 | -0 | -0 | 109 | 32 | 185 | 1 | -286 | -69 | -43 |
| Net profit | -167 | -9 | 32 | 481 | 186 | 642 | -933 | -135 | -237 | -156 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 525 | 935 | 1.134 | 2.236 | 2.266 | 3.129 | 2.605 | 1.930 | 2.195 | 3.767 |
| Equity | 43 | 35 | 67 | 547 | 733 | 1.376 | 443 | 254 | 17 | -139 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 482 | 900 | 1.067 | 1.688 | 1.533 | 1.753 | 2.163 | 1.676 | 2.178 | 3.906 |
| Total debt | 482 | 900 | 1.067 | 1.688 | 1.533 | 1.753 | 2.163 | 1.676 | 2.178 | 3.906 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2009 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2009 | |
MPST Holding ApS | Company | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Ulf Scheibye | Board of Directors | 0 companies |