| Revenue | DKK 7,3M | -59% |
| EBITDA | DKK 3,7M | -71% |
| Net profit | DKK 3,5M | -66% |
| Total assets | DKK 20,6M | -40% |
| Equity | DKK 6,7M | -66% |
| Employees | 11 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.876 | 3.163 | 3.114 | 3.013 | 4.478 | 4.917 | 2.026 | 3.842 | 4.559 | 8.335 | 4.964 | 7.297 | 17.778 | 7.265 |
| Staff expenses | -1.759 | -1.834 | -1.943 | -1.749 | -2.596 | -2.786 | -1.232 | -2.409 | -2.856 | -4.781 | -2.071 | -4.689 | -5.071 | -3.564 |
| EBITDA | -461 | 715 | 893 | 1.264 | 1.882 | 2.131 | 793 | 1.433 | 1.689 | 2.303 | 2.852 | 2.608 | 12.708 | 3.701 |
| Depreciation & amort. | -0 | -0 | -0 | -237 | -323 | -621 | -333 | -607 | -599 | -975 | -99 | -102 | -228 | -295 |
| EBIT | -461 | 715 | 893 | 1.027 | 1.559 | 1.510 | 460 | 826 | 1.090 | 1.328 | 2.753 | 2.506 | 12.479 | 3.405 |
| Net financials | -76 | -26 | -31 | -12 | -10 | 11 | -473 | 66 | -179 | 259 | -140 | 1.294 | 871 | 953 |
| Profit before tax | -537 | 689 | 862 | 1.015 | 1.549 | 1.521 | -13 | 892 | 911 | 1.587 | 2.613 | 3.799 | 13.351 | 4.358 |
| Tax | -133 | 185 | 223 | 239 | 339 | 319 | 85 | 172 | 197 | 257 | 579 | 559 | 2.813 | 811 |
| Net profit | -404 | 504 | 639 | 776 | 1.210 | 1.203 | -98 | 721 | 714 | 1.330 | 2.035 | 3.240 | 10.538 | 3.547 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.921 | 6.782 | 7.365 | 10.363 | 12.401 | 14.359 | 11.749 | 18.469 | 15.617 | 17.470 | 15.260 | 35.693 | 34.413 | 20.555 |
| Equity | — | 2.701 | 3.340 | 3.816 | 4.626 | 5.829 | 5.731 | 6.452 | 2.714 | 4.044 | 6.078 | 9.318 | 19.856 | 6.747 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 5.646 | 6.671 | 4.025 | 6.547 | 7.774 | 8.530 | 5.923 | 11.992 | 12.903 | 12.110 | 9.181 | 26.375 | 14.556 | 13.808 |
| Total debt | 5.646 | 6.671 | 4.025 | 6.547 | 7.774 | 8.530 | 5.923 | 11.992 | 12.903 | 12.110 | 9.181 | 26.375 | 14.556 | 13.808 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HM Founder | Founder | 2009 | — | — |
CJ Management | Management | 2025 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2009 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2025 | — | — | |
| Deputy Chairman | 2025 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 2009 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
BRØDR. EWERS A/S | Company | 100.0% | 100.0% | 2025 |
LORENZEN HOLDING ApS | Company | 50.0% | 50.0% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Henning Møller Lorenzen | Founder | 0 companies |
| Carsten Jensen | Management | 0 companies |
| Helle Stange Lorenzen | Board of Directors | 0 companies |
| Hans Otto Ewers | Chairman | 0 companies |
| Kristian Carl Ewers | Board of Directors | 0 companies |
| Jan Nielsen Muus | Board of Directors | 0 companies |
| Janni Nielsen | Board of Directors | 0 companies |
| Johan Otto Stollig Ewers | Board of Directors | 0 companies |
| Finn Alexander Wendt | Deputy Chairman | 0 companies |
| Thomas Dall Ewers | Board of Directors | 0 companies |
| Erik Dreyer | Chairman | 0 companies |