| Revenue | DKK 2,2M | -6% |
| EBITDA | DKK 1,9M | +145% |
| Net profit | DKK 269K | +106% |
| Total assets | DKK 36M | -17% |
| Equity | DKK 13,2M | +2% |
| Employees | 3 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.153 | -2.846 | -3.316 | -3.301 | -3.482 | 2.868 | 1.748 | 2.164 | 1.608 | 2.011 | 1.323 | 2.374 | 2.243 |
| Staff expenses | -568 | -1.275 | -1.572 | -2.296 | -2.924 | -1.333 | -68 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 3.119 | -3.255 | -3.607 | 717 | 2.743 | 1.209 | 515 | 2.536 | 2.937 | 2.359 | 645 | -4.225 | 1.895 |
| Depreciation & amort. | 13 | -65 | -10 | -20 | -0 | -21 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 3.106 | -3.320 | -3.617 | 696 | 2.743 | 1.188 | 515 | 2.536 | 2.937 | 2.359 | 645 | -4.225 | 1.895 |
| Net financials | -1.152 | -1.053 | -1.041 | 890 | -62 | -329 | -1.229 | -505 | -982 | -931 | 2.463 | -1.520 | -1.547 |
| Profit before tax | 1.954 | -2.266 | -2.576 | 1.586 | 2.681 | 859 | -714 | 2.031 | 1.954 | 1.428 | 3.108 | -5.744 | 348 |
| Tax | 482 | -537 | -587 | -109 | 449 | -49 | -72 | 445 | 528 | 319 | 689 | -1.259 | 79 |
| Net profit | 1.472 | -1.729 | -1.990 | 1.696 | 2.232 | 908 | -643 | 1.586 | 1.426 | 1.108 | 2.420 | -4.485 | 269 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 43.853 | 49.840 | 66.793 | 67.765 | 58.029 | 68.508 | 45.056 | 42.875 | 51.389 | 50.807 | 49.555 | 43.429 | 35.976 |
| Equity | 4.893 | 7.180 | 9.170 | 10.865 | 13.097 | 14.005 | 13.362 | 12.448 | 13.874 | 14.982 | 17.402 | 12.917 | 13.186 |
| Long-term debt | 26.132 | 37.608 | 44.730 | 38.996 | 38.337 | 40.071 | 26.036 | 24.882 | 32.239 | 31.429 | 27.775 | 27.773 | 20.703 |
| Short-term debt | 12.290 | 4.227 | 11.851 | 17.181 | 5.423 | 13.308 | 5.089 | 4.877 | 4.266 | 3.452 | 3.567 | 2.739 | 2.087 |
| Total debt | 38.423 | 41.834 | 56.581 | 56.177 | 43.760 | 53.380 | 31.125 | 29.759 | 36.505 | 34.881 | 31.342 | 30.512 | 22.790 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AC Management | Management | 2011 | — | — |
IB Management | Management | 2010 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2009 | — | — | |
| Deputy Chairman | 2018 | — | — | |
| Chairman | 2011 | — | — | |
| Chairman | 2012 | — | — | |
| Chairman | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Pynten Holding ApS | Company | 66.7% | 66.7% | 2022 |
SVANSTRØM HOLDING ApS | Company | 25.0% | 25.0% | 2015 |
PENK EJENDOMME ApS | Company | 20.0% | 20.0% | 2011 |
RID HOLDING ApS | Company | 20.0% | 20.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Anders Christian Sørensen | Management | 0 companies |
| Ib Bering Langkjær | Management | 0 companies |
| Lotte Bering Langkjær | Board of Directors | 0 companies |
| Allan Højgaard | Deputy Chairman | 0 companies |
| Frank Spicker Andersen | Chairman | 0 companies |
| Karen Hansen Lyse | Chairman | 0 companies |
| Henrik Svanstrøm Luxhøi | Chairman | 0 companies |