| Revenue | DKK -20K | -154% |
| EBITDA | DKK -95K | -794% |
| Net profit | DKK 2,5M | +2978% |
| Total assets | DKK 7,4M | +5% |
| Equity | DKK 7,4M | +36% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -3 | 9 | 2 | 1 | -10 | -14 | -4 | -53 | -59 | -6 | -30 | -72 | 37 | -20 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -48 | -48 | -75 |
| EBITDA | -3 | 9 | 2 | 1 | -10 | -14 | -4 | -53 | -133 | -6 | -141 | -120 | -11 | -95 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -23 | -69 | -68 | -63 | -67 | -82 | -82 | -82 |
| EBIT | -3 | 9 | 2 | 1 | -10 | -14 | -27 | -121 | -200 | -70 | -208 | -202 | -93 | -177 |
| Net financials | 89 | 207 | 320 | 379 | 383 | 418 | 343 | 421 | 371 | 538 | 805 | 3.584 | 7 | 2.631 |
| Profit before tax | 86 | 216 | 322 | 380 | 373 | 404 | 316 | 300 | 171 | 469 | 597 | 3.383 | -85 | 2.454 |
| Tax | -0 | -0 | -0 | -0 | -0 | 1 | -5 | -22 | 27 | -0 | 0 | 1 | 0 | 0 |
| Net profit | 86 | 216 | 322 | 380 | 373 | 403 | 322 | 322 | 144 | 469 | 596 | 3.382 | -85 | 2.454 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 569 | 569 | 737 | 1.069 | 1.321 | 1.422 | 1.745 | 1.963 | 1.849 | 2.315 | 2.585 | 7.150 | 7.104 | 7.428 |
| Equity | 239 | 407 | 679 | 939 | 1.211 | 1.410 | 1.732 | 1.948 | 1.831 | 2.300 | 2.566 | 5.833 | 5.448 | 7.402 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 330 | 114 | 8 | 9 | 9 | 12 | 13 | 15 | 18 | 16 | 19 | 1.316 | 1.656 | 26 |
| Total debt | 330 | 162 | 57 | 129 | 111 | 12 | 13 | 15 | 18 | 16 | 19 | 1.316 | 1.656 | 26 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|