| Revenue | — | — |
| EBITDA | DKK 12,1M | -55% |
| Net profit | DKK 12,2M | -55% |
| Total assets | DKK 414,2M | +3% |
| Equity | DKK 413,7M | +3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -8 | -7 | -7 | -7 | -7 | -44 | -21 | -7 | -7 | -7 | -14 | -14 | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -8 | -7 | -7 | -7 | -7 | -44 | -21 | -7 | -7 | -7 | -14 | -14 | 26.892 | 12.149 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -8 | -7 | -7 | -7 | -7 | -44 | -21 | -7 | -7 | -7 | -14 | -14 | 26.892 | 12.149 |
| Net financials | 613 | 12.927 | 13.924 | 14.857 | -4.414 | 14.973 | 15.667 | 1.392 | 8.422 | 32.787 | 5.704 | 15.672 | 27.023 | 12.260 |
| Profit before tax | 605 | 12.920 | 13.917 | 14.850 | -4.422 | 14.929 | 15.646 | 1.358 | 8.415 | 32.780 | 5.690 | 15.658 | 27.009 | 12.245 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 4 | 3 | 12 | 23 | 18 |
| Net profit | 605 | 12.920 | 13.917 | 14.850 | -4.422 | 14.929 | 15.646 | 1.358 | 8.415 | 32.776 | 5.687 | 15.646 | 26.986 | 12.228 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 186.229 | 199.156 | 210.046 | 223.396 | 215.550 | 232.478 | 247.047 | 245.078 | 250.659 | 281.923 | 361.860 | 376.423 | 402.572 | 414.224 |
| Equity | 186.203 | 199.122 | 210.039 | 223.390 | 215.544 | 232.472 | 246.833 | 244.887 | 250.293 | 281.561 | 361.512 | 375.933 | 402.071 | 413.721 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4 | 12 | 23 | 17 |
| Short-term debt | 27 | 34 | 6 | 6 | 6 | 6 | 214 | 191 | 366 | 362 | 344 | 478 | 478 | 486 |
| Total debt | 27 | 34 | 6 | 6 | 6 | 6 | 214 | 191 | 366 | 362 | 348 | 490 | 501 | 503 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2009 | — | — | |
| Board of Directors | 2009 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 25.0% | 0.0% | 2017 | |
| Individual | 25.0% | 0.0% | 2017 | |
| Individual | 25.0% | 0.0% | 2019 | |
| Individual | 10.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Thorsen | Board of Directors | 0 companies |
| Keld Droob | Board of Directors | 0 companies |