| Revenue | DKK 3,4M | +29% |
| EBITDA | DKK 1,7M | +75% |
| Net profit | DKK 1,6M | +71% |
| Total assets | DKK 5,5M | +48% |
| Equity | DKK 4,3M | +50% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3.840 | 3.072 | 2.663 | 3.645 | 3.985 | 4.528 | 3.593 | 3.732 | 3.967 | 3.514 | 2.882 | 3.155 | 2.614 | 3.381 |
| Staff expenses | -3.518 | -2.470 | -2.512 | -3.410 | -3.533 | -3.441 | -3.238 | -2.700 | -2.221 | -2.281 | -1.754 | -1.818 | -1.618 | -1.641 |
| EBITDA | 234 | 515 | 68 | 235 | 452 | 1.086 | 355 | 1.032 | 1.747 | 1.233 | 1.128 | 1.338 | 996 | 1.740 |
| Depreciation & amort. | -0 | -0 | -0 | -86 | -46 | -64 | -46 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 234 | 515 | 68 | 150 | 406 | 1.022 | 309 | 1.032 | 1.747 | 1.233 | 1.128 | 1.338 | 996 | 1.740 |
| Net financials | -0 | -0 | -0 | 179 | -49 | 115 | -7 | -7 | -9 | 165 | 16 | 143 | 181 | 273 |
| Profit before tax | 234 | 515 | 67 | 329 | 357 | 1.137 | 301 | 1.025 | 1.738 | 1.398 | 1.144 | 1.480 | 1.177 | 2.013 |
| Tax | 59 | 129 | 6 | 42 | 29 | 225 | 71 | 226 | 383 | 275 | 252 | 326 | 260 | 444 |
| Net profit | 175 | 385 | 61 | 287 | 328 | 911 | 230 | 799 | 1.356 | 1.123 | 892 | 1.154 | 917 | 1.570 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.355 | 1.484 | 1.046 | 1.686 | 1.997 | 2.456 | 1.884 | 2.033 | 2.858 | 2.772 | 2.945 | 3.805 | 3.746 | 5.527 |
| Equity | — | 764 | 375 | 562 | 690 | 1.302 | 832 | 1.181 | 1.736 | 1.859 | 2.251 | 2.756 | 2.873 | 4.307 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 795 | 647 | 626 | 1.093 | 1.287 | 1.144 | 1.052 | 852 | 1.121 | 913 | 694 | 1.049 | 873 | 1.220 |
| Total debt | 795 | 647 | 671 | 1.124 | 1.287 | 1.144 | 1.052 | 852 | 1.121 | 913 | 694 | 1.049 | 873 | 1.220 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|