| Revenue | DKK 58K | -140% |
| EBITDA | DKK -271K | +39% |
| Net profit | DKK 1,6M | +6% |
| Total assets | DKK 10,6M | +22% |
| Equity | DKK 10M | +19% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.538 | 1.683 | 1.810 | 1.220 | 416 | -236 | -245 | -256 | -134 | -181 | -149 | -146 | 58 |
| Staff expenses | -900 | -850 | -664 | -664 | -608 | -0 | -0 | -0 | -77 | -300 | -290 | -300 | -320 |
| EBITDA | 639 | 833 | 1.147 | 555 | -192 | -236 | -245 | -256 | -211 | -481 | -439 | -446 | -271 |
| Depreciation & amort. | 121 | -124 | -7 | -7 | -7 | -3 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 518 | 709 | 1.140 | 549 | -198 | -239 | -245 | -256 | -211 | -481 | -439 | -446 | -271 |
| Net financials | 291 | 151 | 267 | 334 | 536 | 39 | 82 | 1.607 | 1.028 | 2.564 | -1.745 | 2.309 | 2.501 |
| Profit before tax | 809 | 860 | 1.406 | 882 | 337 | -200 | -164 | 1.351 | 816 | 2.083 | -2.184 | 1.863 | 2.230 |
| Tax | 202 | 217 | 301 | 255 | 75 | -42 | -36 | 299 | 182 | 463 | -451 | 380 | 652 |
| Net profit | 606 | 643 | 1.105 | 627 | 262 | -158 | -128 | 1.052 | 634 | 1.621 | -1.733 | 1.483 | 1.578 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.563 | 4.244 | 5.198 | 5.790 | 5.794 | 5.511 | 5.880 | 7.048 | 7.735 | 9.523 | 7.328 | 8.750 | 10.644 |
| Equity | 3.171 | 3.764 | 4.869 | 5.446 | 5.659 | 5.450 | 5.323 | 6.375 | 7.009 | 8.629 | 6.896 | 8.379 | 9.957 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 361 | 479 | 329 | 343 | 136 | 60 | 557 | 673 | 727 | 894 | 431 | 371 | 686 |
| Total debt | 361 | 479 | 329 | 343 | 136 | 60 | 557 | 673 | 727 | 894 | 431 | 371 | 686 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|