| Revenue | DKK 308K | -52% |
| EBITDA | DKK 308K | -52% |
| Net profit | DKK 130K | -67% |
| Total assets | DKK 2,4M | -4% |
| Equity | DKK 1,8M | -13% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 947 | 705 | 742 | 636 | 308 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 947 | 705 | 742 | 636 | 308 |
| Depreciation & amort. | -102 | -150 | -147 | -123 | -133 |
| EBIT | 845 | 555 | 595 | 513 | 175 |
| Net financials | -3 | -9 | -10 | -12 | -8 |
| Profit before tax | 842 | 546 | 585 | 501 | 167 |
| Tax | 185 | 121 | 130 | 111 | 37 |
| Net profit | 657 | 425 | 455 | 390 | 130 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 2.982 | 2.580 | 2.653 | 2.527 | 2.418 |
| Equity | 2.236 | 2.060 | 2.116 | 2.105 | 1.835 |
| Long-term debt | 123 | 114 | 115 | 86 | 3 |
| Short-term debt | 534 | 333 | 364 | 289 | 535 |
| Total debt | 657 | 447 | 479 | 375 | 538 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
BG Management | Management | 2009 |
TJ Management | Management | 2009 |
KV | Audit | 2023 |
| Former (1) | ||
PA Management | Management | 2009 – 2009 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2013 | |
| Company | 25–33.32% | 25–33.32% | 2013 | |
| Company | 25–33.32% | 25–33.32% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Bent Gatten Larsen | Management | 0 companies |
| Torben Jensen | Management | 0 companies |
| Peter Andreas Stakemann | Management | 0 companies |
| Klaus Viborg Pedersen | Audit | 0 companies |