| Revenue | DKK -53K | +12% |
| EBITDA | DKK -86K | -13% |
| Net profit | DKK 1,8M | -22% |
| Total assets | DKK 25,8M | +4% |
| Equity | DKK 25,5M | +3% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -6 | -6 | -6 | -6 | -7 | -218 | -28 | -34 | -24 | -28 | -39 | -47 | -53 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -17 | -30 | -30 | -30 | -30 | -29 | -29 | -33 |
| EBITDA | -6 | -6 | -6 | -6 | -7 | -235 | -58 | -64 | -53 | -57 | -68 | -76 | -86 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -6 | -6 | -6 | -6 | -7 | -235 | -58 | -64 | -53 | -57 | -68 | -76 | -86 |
| Net financials | 66 | 58 | 419 | 1.028 | 568 | 18.207 | -808 | 3.338 | 3.042 | 3.630 | -1.843 | 2.997 | 2.351 |
| Profit before tax | 60 | 52 | 413 | 1.021 | 561 | 17.972 | -866 | 3.274 | 2.989 | 3.573 | -1.912 | 2.921 | 2.265 |
| Tax | 4 | -8 | 6 | 50 | 2 | 104 | -190 | 717 | 628 | 756 | -477 | 624 | 466 |
| Net profit | 56 | 60 | 406 | 972 | 559 | 17.869 | -675 | 2.557 | 2.361 | 2.817 | -1.434 | 2.297 | 1.799 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.666 | 1.629 | 2.072 | 4.106 | 4.389 | 21.047 | 20.123 | 21.767 | 23.271 | 25.625 | 22.975 | 24.774 | 25.833 |
| Equity | — | 1.624 | 1.932 | 2.803 | 3.261 | 21.026 | 20.051 | 21.308 | 23.068 | 24.885 | 22.900 | 24.697 | 25.496 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 6 | 6 | 140 | 1.302 | 1.128 | 21 | 72 | 459 | 202 | 740 | 74 | 77 | 336 |
| Total debt | 6 | 6 | 140 | 1.302 | 1.128 | 21 | 72 | 459 | 202 | 740 | 74 | 77 | 336 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|