| Revenue | DKK -144K | -48% |
| EBITDA | DKK -144K | +48% |
| Net profit | DKK -2,2M | -33% |
| Total assets | DKK 109,7M | -3% |
| Equity | DKK 62,2M | -3% |
| Employees | — | — |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | -44 | -62 | -30 | -202 | -113 | -114 | -8 | -108 | -270 | -185 | -248 | -276 | -144 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | — | — | — | -44 | -62 | -30 | -202 | -113 | -114 | -8 | -108 | -270 | -185 | -248 | -276 | -144 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | — | — | — | -44 | -62 | -30 | -202 | -113 | -114 | -8 | -108 | -270 | -185 | -248 | -276 | -144 |
| Net financials | 0 | 0 | 0 | 1.683 | 530 | 557 | 7.801 | 5.674 | 6.295 | 4.429 | 9.310 | 3.652 | 7.982 | 2.476 | -1.327 | -2.252 |
| Profit before tax | — | — | — | 1.845 | 468 | 527 | 7.599 | 5.560 | 6.181 | 4.421 | 9.202 | 3.382 | 7.797 | 2.228 | -1.603 | -2.397 |
| Tax | -0 | -0 | -0 | 103 | -105 | -520 | -155 | -179 | -151 | 9 | 48 | 100 | 37 | -11 | 61 | -191 |
| Net profit | — | — | — | 1.742 | 573 | 1.047 | 7.754 | 5.740 | 6.333 | 4.412 | 9.154 | 3.282 | 7.760 | 2.239 | -1.664 | -2.205 |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 0 | 0 | 19.799 | 35.870 | 41.097 | 50.401 | 58.964 | 71.067 | 82.164 | 94.647 | 98.177 | 106.638 | 115.163 | 113.387 | 109.666 |
| Equity | — | — | — | 14.962 | 15.536 | 18.512 | 26.267 | 32.006 | 38.828 | 43.586 | 52.741 | 56.023 | 63.783 | 66.022 | 64.358 | 62.153 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 2.349 | 2.330 | 2.231 | 1.605 | 1.282 | 795 | 78 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 0 | 0 | 4.836 | 20.334 | 20.235 | 21.805 | 24.727 | 30.633 | 37.296 | 41.111 | 42.076 | 42.855 | 49.141 | 49.028 | 47.513 |
| Total debt | 0 | 0 | 0 | 4.836 | 20.334 | 22.585 | 24.135 | 26.957 | 32.238 | 38.578 | 41.906 | 42.154 | 42.855 | 49.141 | 49.028 | 47.513 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EB Management | Management | 2013 | — | — |
LS Chief Executive Officer | Chief Executive Officer | 2009 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
PEHA Invest ApS | Company | 100.0% | 100.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Bent Hansen | Management | 0 companies |
| Lisbeth Simonsen Pelle | Chief Executive Officer | 0 companies |