| Revenue | DKK 295K | -10% |
| EBITDA | DKK 206K | +195% |
| Net profit | DKK 36K | +109% |
| Total assets | DKK 1,8M | -80% |
| Equity | DKK 699K | +5% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 579 | 232 | 234 | -31 | 286 | 147 | 225 | 110 | 265 | 298 | 190 | 326 | 295 |
| Staff expenses | -1.126 | -223 | -0 | -0 | -0 | -0 | -0 | -0 | -51 | -64 | -127 | -92 | -88 |
| EBITDA | -546 | 9 | 234 | -31 | 286 | 147 | 225 | 110 | 214 | 234 | 63 | -217 | 206 |
| Depreciation & amort. | -101 | -61 | -67 | -0 | -86 | -126 | -0 | -0 | -0 | -0 | -0 | -44 | -93 |
| EBIT | -647 | -52 | 167 | -31 | 200 | 20 | 225 | 110 | 214 | 234 | 63 | -260 | 113 |
| Net financials | -486 | -203 | -36 | 103 | -4 | 1 | 5 | 8 | -1 | 16 | 18 | -144 | -73 |
| Profit before tax | -909 | -254 | 131 | 72 | 196 | 21 | 230 | 118 | 213 | 250 | 80 | -404 | 40 |
| Tax | 112 | -294 | 25 | 16 | 43 | 6 | 52 | 26 | 50 | 43 | 18 | 10 | 5 |
| Net profit | -1.021 | 40 | 105 | 56 | 153 | 15 | 178 | 91 | 164 | 207 | 63 | -415 | 36 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.383 | 2.430 | 384 | 5.685 | 582 | 596 | 954 | 927 | 1.167 | 1.521 | 1.443 | 8.728 | 1.750 |
| Equity | 142 | 181 | 287 | 5.677 | 359 | 375 | 553 | 645 | 808 | 1.015 | 1.078 | 663 | 699 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 4.190 | 2.249 | 97 | 8 | 222 | 221 | 401 | 283 | 359 | 505 | 365 | 8.045 | 1.034 |
| Total debt | 4.190 | 2.249 | 97 | 8 | 222 | 221 | 401 | 283 | 359 | 505 | 365 | 8.045 | 1.034 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EB Management | Management | 2013 | — | — |
LS Chief Executive Officer | Chief Executive Officer | 2009 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
PEHA Invest ApS | Company | 100.0% | 100.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Bent Hansen | Management | 0 companies |
| Lisbeth Simonsen Pelle | Chief Executive Officer | 0 companies |