| Revenue | DKK 773K | +5% |
| EBITDA | DKK 815K | +683% |
| Net profit | DKK 585K | +1958% |
| Total assets | DKK 30M | +2% |
| Equity | DKK 14,8M | +4% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 677 | 671 | 657 | 671 | 826 | 779 | 737 | 776 | 795 | 816 | 834 | 739 | 773 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.102 | 907 | 661 | 1.832 | 1.356 | 879 | 1.156 | 2.801 | 39 | 1.116 | 2.018 | 104 | 815 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1.102 | 907 | 661 | 1.832 | 1.356 | 879 | 1.156 | 2.801 | 39 | 1.116 | 2.018 | 104 | 815 |
| Net financials | -63 | -41 | -98 | -72 | -155 | -315 | -290 | -846 | -119 | -105 | -91 | -68 | -65 |
| Profit before tax | 1.039 | 866 | 564 | 1.759 | 1.200 | 564 | 866 | 1.955 | -80 | 1.011 | 1.928 | 36 | 750 |
| Tax | 260 | 203 | 71 | 396 | 264 | 124 | 191 | 430 | -18 | 222 | 424 | 8 | 165 |
| Net profit | 779 | 663 | 492 | 1.363 | 936 | 440 | 676 | 1.525 | -62 | 788 | 1.504 | 28 | 585 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 18.110 | 18.741 | 19.091 | 20.722 | 23.217 | 24.350 | 25.212 | 27.543 | 27.283 | 28.204 | 29.506 | 29.307 | 29.980 |
| Equity | 5.872 | 6.535 | 7.027 | 8.391 | 9.327 | 9.767 | 10.443 | 11.968 | 11.906 | 12.694 | 14.198 | 14.226 | 14.811 |
| Long-term debt | 10.375 | 10.187 | 10.058 | 9.989 | 12.233 | 12.235 | 12.235 | 12.855 | 12.855 | 12.855 | 12.855 | 12.855 | 12.855 |
| Short-term debt | 1.254 | 1.365 | 1.418 | 1.498 | 696 | 1.365 | 1.460 | 1.199 | 1.168 | 1.234 | 773 | 684 | 764 |
| Total debt | 11.629 | 11.552 | 11.476 | 11.487 | 12.929 | 13.600 | 13.695 | 14.054 | 14.023 | 14.089 | 13.627 | 13.539 | 13.619 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EB Management | Management | 2013 | — | — |
LS Chief Executive Officer | Chief Executive Officer | 2009 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ERLIKA HOLDING ApS | Company | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Bent Hansen | Management | 0 companies |
| Lisbeth Simonsen Pelle | Chief Executive Officer | 0 companies |