| Revenue | DKK 445K | +8% |
| EBITDA | DKK 105K | -9% |
| Net profit | DKK 79K | -9% |
| Total assets | DKK 349K | +4% |
| Equity | DKK 287K | +8% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 421 | -381 | 423 | 425 | 428 | 396 | 436 | 432 | 341 | 414 | 445 |
| Staff expenses | -240 | -319 | -324 | -323 | -323 | -318 | -342 | -343 | -355 | -298 | -341 |
| EBITDA | 181 | -62 | 99 | 102 | 104 | 78 | 93 | 89 | -14 | 115 | 105 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 181 | -62 | 99 | 102 | 104 | 78 | 93 | 89 | -14 | 115 | 105 |
| Net financials | -2 | -0 | -0 | -0 | -3 | -1 | -6 | 5 | 3 | -4 | -3 |
| Profit before tax | 180 | -31 | 100 | 101 | 101 | 78 | 87 | 94 | -11 | 112 | 102 |
| Tax | 45 | 16 | 24 | 24 | 22 | 17 | 19 | 21 | -2 | 25 | 23 |
| Net profit | 135 | -47 | 75 | 78 | 79 | 61 | 68 | 73 | -9 | 87 | 79 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 371 | 296 | 332 | 358 | 361 | 338 | 375 | 419 | 277 | 337 | 349 |
| Equity | 169 | 166 | 191 | 169 | 248 | 208 | 223 | 242 | 178 | 265 | 287 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 202 | -130 | 141 | 190 | 114 | 130 | 152 | 177 | 99 | 72 | 62 |
| Total debt | 202 | -130 | 141 | 190 | 114 | 130 | 152 | 177 | 99 | 72 | 62 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HM Management | Management | 2009 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ITX HOLDING ApS | Company | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Helle Merete Kristensen | Management | 0 companies |