| Revenue | DKK 942K | +28% |
| EBITDA | DKK 942K | +28% |
| Net profit | DKK 555K | +40% |
| Total assets | DKK 10,3M | +10% |
| Equity | DKK 7,1M | +28% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 41 | 51 | 50 | 61 | 193 | 212 | 307 | 384 | 493 | 642 | 569 | 739 | 942 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 41 | 43 | 42 | 61 | 193 | 212 | 307 | 384 | 493 | 642 | 569 | 739 | 942 |
| Depreciation & amort. | -0 | -0 | -0 | -11 | -34 | -35 | -53 | -81 | -98 | -99 | -102 | -130 | -152 |
| EBIT | 41 | 43 | 42 | 50 | 159 | 177 | 254 | 303 | 395 | 543 | 467 | 609 | 790 |
| Net financials | -34 | -17 | -14 | -19 | -39 | -30 | -38 | -36 | -45 | -39 | -44 | -85 | -57 |
| Profit before tax | 6 | 26 | 28 | 32 | 120 | 148 | 216 | 266 | 350 | 504 | 423 | 524 | 733 |
| Tax | 2 | 6 | 7 | 8 | 27 | 32 | 51 | 59 | 83 | 123 | 106 | 129 | 178 |
| Net profit | 5 | 20 | 21 | 23 | 93 | 116 | 165 | 208 | 267 | 381 | 318 | 395 | 555 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.201 | 1.085 | 1.828 | 2.610 | 3.055 | 3.330 | 4.418 | 6.486 | 6.430 | 6.341 | 6.445 | 9.286 | 10.251 |
| Equity | — | 139 | 171 | 195 | 288 | 403 | 568 | 776 | 1.043 | 1.424 | 5.141 | 5.536 | 7.091 |
| Long-term debt | 1.657 | 1.666 | 1.644 | 1.644 | 1.824 | 771 | 730 | 1.289 | 1.048 | 807 | 777 | 804 | 761 |
| Short-term debt | 150 | 109 | 833 | 1.244 | 1.751 | 2.155 | 3.115 | 4.415 | 4.333 | 4.105 | 521 | 2.937 | 2.382 |
| Total debt | 1.807 | 1.775 | 1.657 | 2.416 | 3.574 | 2.926 | 3.845 | 5.704 | 5.382 | 4.912 | 1.299 | 3.741 | 3.143 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JS | Audit | 2014 | — | — |
UR Management | Management | 2009 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
U. R. HOLDING ApS | Company | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Jørn Skaarup Christiansen | Audit | 0 companies |
| Ulrik Rasmussen | Management | 0 companies |