| Revenue | — | — |
| EBITDA | DKK 948K | +15% |
| Net profit | DKK 945K | +15% |
| Total assets | DKK 8,8M | +13% |
| Equity | DKK 8,4M | +12% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -5 | -5 | -5 | -6 | -8 | -9 | -9 | -10 | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -5 | -5 | -5 | -6 | -8 | -9 | -9 | -10 | 850 | 996 | 790 | 822 | 948 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -5 | -5 | -5 | -6 | -8 | -9 | -9 | -10 | 850 | 996 | 790 | 822 | 948 |
| Net financials | 44 | 114 | 589 | 400 | 709 | 672 | 655 | 587 | 877 | 1.029 | 821 | 834 | 955 |
| Profit before tax | 40 | 109 | 584 | 394 | 702 | 663 | 645 | 577 | 867 | 1.020 | 810 | 819 | 942 |
| Tax | -1 | 0 | -1 | -1 | -0 | 0 | 1 | 6 | 3 | 4 | 4 | -2 | -2 |
| Net profit | 40 | 109 | 585 | 395 | 702 | 662 | 645 | 571 | 865 | 1.016 | 806 | 821 | 945 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 942 | 1.017 | 1.710 | 2.486 | 3.219 | 4.128 | 4.060 | 4.362 | 5.136 | 6.303 | 6.942 | 7.761 | 8.808 |
| Equity | — | 961 | 1.532 | 1.876 | 2.528 | 3.139 | 3.731 | 4.247 | 5.056 | 6.016 | 6.764 | 7.527 | 8.410 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 17 | 57 | 178 | 609 | 691 | 989 | 330 | 115 | 79 | 287 | 178 | 234 | 398 |
| Total debt | 17 | 57 | 178 | 609 | 691 | 989 | 330 | 115 | 79 | 287 | 178 | 234 | 398 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JS | Audit | 2014 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Jørn Skaarup Christiansen | Audit | 0 companies |