| Revenue | DKK 4M | +591% |
| EBITDA | DKK 4M | +417% |
| Net profit | DKK 3M | +262% |
| Total assets | DKK 32,6M | +5% |
| Equity | DKK 16,4M | +22% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 499 | 720 | 1.022 | 763 | 999 | 1.029 | 554 | 576 | 283 | 1.640 | 1.576 | 583 | 4.026 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 499 | 720 | 1.022 | 763 | 999 | 1.029 | 554 | 576 | 283 | 1.640 | 1.730 | -1.270 | 4.026 |
| Depreciation & amort. | -209 | -207 | -477 | -474 | -472 | -244 | -245 | -245 | -286 | -281 | 77 | -229 | -480 |
| EBIT | 290 | 513 | 545 | 288 | 527 | 785 | 309 | 331 | -3 | 1.359 | 1.653 | -1.499 | 3.546 |
| Net financials | -292 | -333 | -479 | -249 | -241 | -205 | -186 | -175 | -183 | -317 | -230 | -310 | -322 |
| Profit before tax | -2 | 180 | 66 | 39 | 286 | 580 | 123 | 156 | -186 | 1.042 | 1.423 | -1.809 | 3.224 |
| Tax | 5 | 49 | 3 | -17 | 63 | 133 | 22 | 34 | -41 | 198 | 313 | 10 | 269 |
| Net profit | -7 | 131 | 63 | 56 | 223 | 447 | 101 | 122 | -145 | 844 | 1.110 | -1.819 | 2.955 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 11.421 | 17.084 | 17.960 | 18.059 | 18.112 | 17.629 | 17.028 | 16.800 | 19.185 | 27.349 | 27.850 | 31.079 | 32.623 |
| Equity | 2.415 | 2.547 | 2.610 | 2.666 | 2.889 | 3.336 | 3.438 | 3.559 | 3.414 | 14.133 | 15.243 | 13.424 | 16.379 |
| Long-term debt | 2.111 | 5.653 | 5.395 | 5.115 | 4.945 | 4.687 | 4.426 | 4.153 | 3.899 | 0 | 0 | 0 | 0 |
| Short-term debt | 6.630 | 8.571 | 9.640 | 9.897 | 9.878 | 9.101 | 8.676 | 8.560 | 11.315 | 12.496 | 11.811 | 16.850 | 15.379 |
| Total debt | 8.741 | 14.224 | 15.035 | 15.013 | 14.823 | 13.788 | 13.102 | 12.713 | 15.214 | 12.496 | 11.811 | 16.850 | 15.379 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TA Management | Management | 2009 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
TAS HOLDING ApS | Company | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Torben Andersen | Management | 0 companies |