| Revenue | DKK 11,4M | +19% |
| EBITDA | DKK 3,2M | +16% |
| Net profit | DKK 2,1M | +20% |
| Total assets | DKK 8,6M | -24% |
| Equity | DKK 7M | +5% |
| Employees | 2 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 6.697 | 12.991 | 11.387 | 9.586 | 11.440 |
| Staff expenses | -5.063 | -5.660 | -5.808 | -6.812 | -8.211 |
| EBITDA | 1.634 | 7.285 | 5.579 | 2.774 | 3.230 |
| Depreciation & amort. | -171 | -206 | -282 | -371 | -346 |
| EBIT | 1.463 | 7.079 | 5.297 | 2.403 | 2.883 |
| Net financials | -54 | -35 | -225 | -144 | -171 |
| Profit before tax | 1.410 | 7.044 | 5.072 | 2.259 | 2.712 |
| Tax | 311 | 1.550 | 1.116 | 498 | 599 |
| Net profit | 1.099 | 5.494 | 3.956 | 1.761 | 2.113 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 10.119 | 12.912 | 15.292 | 11.294 | 8.553 |
| Equity | 5.186 | 10.281 | 8.787 | 6.648 | 7.000 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 4.910 | 2.612 | 6.470 | 4.622 | 1.546 |
| Total debt | 4.910 | 2.612 | 6.470 | 4.622 | 1.546 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
SP Unofficial title | Unofficial title | 2025 |
| Former (1) | ||
IS Chief Executive Officer | Chief Executive Officer | 2009 – 2025 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
| Chairman | 2009 – 2025 | |
| Board of Directors | 2009 – 2025 | |
| Board of Directors | 2009 – 2019 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2019 | |
| Company | 50–66.65% | 50–66.65% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Ivan Søndergaard | Chief Executive Officer | 0 companies |
| Simon Pleidrup Lagrelius | Unofficial title | 0 companies |
| Richard Rudolf Sand | Chairman | 0 companies |
| Kim Ingvard Nielsen | Board of Directors | 0 companies |
| Bjarne Verner Frost | Board of Directors | 0 companies |