| Revenue | DKK 413K | -48% |
| EBITDA | DKK 413K | -48% |
| Net profit | DKK 329K | -49% |
| Total assets | DKK 1,5M | -19% |
| Equity | DKK 1,3M | -14% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3.212 | 3.376 | 5.465 | 5.470 | 3.944 | 2.088 | 2.968 | 2.595 | 2.336 | 2.222 | 1.156 | 1.028 | 800 | 413 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.372 | 1.912 | 2.282 | 2.243 | 1.448 | 2.088 | 2.968 | 2.595 | 2.336 | 2.222 | 1.156 | 1.028 | 800 | 413 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1.372 | 1.912 | 2.282 | 2.243 | 1.448 | 2.088 | 2.968 | 2.595 | 2.336 | 2.222 | 1.156 | 1.028 | 800 | 413 |
| Net financials | 4 | 9 | 6 | -13 | -12 | -11 | -62 | -14 | 44 | -65 | 110 | 46 | 33 | 9 |
| Profit before tax | 1.376 | 1.920 | 2.288 | 2.230 | 1.435 | 2.077 | 2.905 | 2.581 | 2.380 | 2.157 | 1.266 | 1.074 | 833 | 422 |
| Tax | 349 | 484 | 569 | 532 | 318 | 459 | 642 | 570 | 524 | 474 | 279 | 236 | 183 | 93 |
| Net profit | 1.027 | 1.436 | 1.718 | 1.698 | 1.118 | 1.617 | 2.263 | 2.011 | 1.856 | 1.682 | 988 | 838 | 650 | 329 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.919 | 2.797 | 3.230 | 2.324 | 1.838 | 2.594 | 3.350 | 3.193 | 2.919 | 4.120 | 2.022 | 1.516 | 1.831 | 1.475 |
| Equity | 1.539 | 1.776 | 1.994 | 2.192 | 1.810 | 1.927 | 2.690 | 2.602 | 2.358 | 1.940 | 1.728 | 1.265 | 1.555 | 1.334 |
| Long-term debt | 342 | 467 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 38 | 555 | 1.236 | 132 | 28 | 667 | 660 | 592 | 561 | 2.180 | 295 | 251 | 275 | 140 |
| Total debt | 380 | 1.022 | 1.236 | 132 | 28 | 667 | 660 | 592 | 561 | 2.180 | 295 | 251 | 275 | 140 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NR Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2021 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
DANTRONIC-GRUPPEN ApS | Company | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Niels Raun Behrendsen | Chief Executive Officer | 0 companies |
| Nikolaj Michael Nemeth | Chairman | 0 companies |
| Martin Frostholm | Board of Directors | 0 companies |