| Revenue | DKK -328K | +78% |
| EBITDA | DKK -328K | -78% |
| Net profit | DKK 556K | -97% |
| Total assets | DKK 41,3M | +2% |
| Equity | DKK 25,7M | +2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | -575 | -194 | -155 | — | -256 | -535 | -349 | -184 | -328 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -575 | -194 | -155 | -230 | -835 | -535 | -349 | -184 | -328 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -575 | -194 | -155 | -230 | -835 | -535 | -349 | -184 | -328 |
| Net financials | 345 | 375 | 421 | 391 | 4.288 | 3.148 | 2.892 | 19.179 | 3.063 |
| Profit before tax | -229 | 182 | 266 | 161 | 3.453 | 285 | 218 | 16.142 | 772 |
| Tax | -40 | 46 | 66 | 38 | 7 | 71 | 49 | 238 | 216 |
| Net profit | -189 | 136 | 201 | 123 | 3.447 | 215 | 169 | 15.904 | 556 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 12.799 | 12.968 | 13.223 | 27.074 | 43.009 | 45.266 | 44.363 | 40.511 | 41.303 |
| Equity | 12.645 | 12.781 | 12.982 | 13.105 | 12.552 | 12.766 | 10.936 | 25.139 | 25.695 |
| Long-term debt | 0 | 0 | 0 | 0 | 23.173 | 23.173 | 0 | 0 | 0 |
| Short-term debt | 154 | 188 | 241 | 13.969 | 7.284 | 9.327 | 33.428 | 15.371 | 15.608 |
| Total debt | 154 | 188 | 241 | 13.969 | 30.457 | 32.500 | 33.428 | 15.371 | 15.608 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
VH Management | Management | 2021 | — | — |
SE Management | Management | 2009 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
FEHRN INVEST ApS | Company | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Vilia Huei-Chu Wu Fehrn | Management | 0 companies |
| Søren Einer Fehrn | Management | 0 companies |