| Revenue | DKK 0 | — |
| EBITDA | DKK -13K | -15% |
| Net profit | DKK 535K | -8% |
| Total assets | DKK 6,6M | +46% |
| Equity | DKK 5M | +12% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -16 | -8 | -15 | -18 | -26 | -22 | -23 | 149 | 108 | -13 | -10 | 0 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -36 | -60 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -16 | -8 | -15 | -18 | -26 | -22 | -23 | 113 | 48 | -13 | -10 | -13 | -12 | -13 |
| Depreciation & amort. | -0 | -0 | -0 | -13 | -20 | -24 | -4 | -17 | -21 | -40 | -3 | -3 | -0 | -0 |
| EBIT | -16 | -8 | -15 | -31 | -46 | -46 | -27 | 96 | 28 | -53 | -14 | -16 | -12 | -13 |
| Net financials | 83 | 154 | -213 | -242 | -244 | -669 | 8 | -32 | 29 | 2.198 | 1.387 | 124 | 594 | 549 |
| Profit before tax | 68 | 146 | -228 | -273 | -290 | -715 | -19 | 64 | 57 | 2.145 | 1.373 | 108 | 583 | 535 |
| Tax | -1 | 3 | 4 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 68 | 143 | -231 | -273 | -290 | -715 | -19 | 64 | 57 | 2.145 | 1.373 | 108 | 583 | 535 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.284 | 1.434 | 1.120 | 796 | 465 | 191 | 177 | 242 | 297 | 2.442 | 3.815 | 3.924 | 4.506 | 6.569 |
| Equity | 1.238 | 1.382 | 1.102 | 780 | 441 | 175 | 156 | 220 | 277 | 2.421 | 3.794 | 3.902 | 4.485 | 5.020 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 46 | 53 | 18 | 15 | 25 | 16 | 21 | 22 | 20 | 20 | 20 | 22 | 22 | 1.549 |
| Total debt | 46 | 53 | 18 | 15 | 25 | 16 | 21 | 22 | 20 | 20 | 20 | 22 | 22 | 1.549 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 66.7% | 66.7% | 2017 | |
| Individual | 25.0% | 25.0% | 2017 |
| Person | Role here | Other companies |
|---|