| Revenue | DKK 706,9M | -28% |
| EBITDA | DKK -113,5M | -927% |
| Net profit | DKK -129,1M | -458% |
| Total assets | DKK 1,2B | -7% |
| Equity | DKK -53,7M | -47% |
| Employees | 228 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 104.835 | 104.676 | 805.694 | 988.284 | 706.859 |
| Staff expenses | -92.108 | -115.039 | -196.120 | -232.937 | -229.423 |
| EBITDA | 12.727 | -10.363 | -9.137 | 13.723 | -113.464 |
| Depreciation & amort. | -7.658 | -11.056 | -19.684 | -19.452 | -16.729 |
| EBIT | 5.069 | -21.419 | -28.821 | -5.729 | -130.193 |
| Net financials | -1.754 | -2.432 | -9.762 | -25.813 | -34.895 |
| Profit before tax | 3.315 | -23.851 | -38.583 | -31.542 | -165.088 |
| Tax | 194 | -5.103 | -8.425 | -8.400 | -36.000 |
| Net profit | 3.121 | -18.748 | -30.158 | -23.142 | -129.088 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 209.845 | 387.207 | 779.315 | 1.329.994 | 1.232.819 |
| Equity | 50.462 | 31.714 | -13.251 | -36.393 | -53.658 |
| Long-term debt | 8.008 | 19.093 | 18.751 | 12.835 | 13.526 |
| Short-term debt | 130.993 | 319.013 | 765.100 | 1.349.584 | 1.269.261 |
| Total debt | 139.001 | 338.106 | 783.851 | 1.362.419 | 1.282.787 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
ML Management | Management | 2026 |
FK Founder | Founder | 2009 |
| Former (2) | ||
LK Management | Management | 2009 – 2024 |
PS Management | Management | 2024 – 2026 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2024 | |
| Chairman | 2025 | |
| Former (9) | ||
| Board of Directors | 2016 – 2021 | |
| Board of Directors | 2016 – 2021 | |
| Chairman | 2021 – 2024 | |
| Board of Directors | 2016 – 2021 | |
| Board of Directors | 2009 – 2021 | |
| Board of Directors | 2021 – 2024 | |
UG | Chairman | 2024 – 2025 |
| Board of Directors | 2014 – 2016 | |
| Chairman | 2014 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 66.67–89.99% | 66.67–89.99% | 2026 | |
| Individual | 20–24.99% | 20–24.99% | 2026 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Keinicke Hansen | Management | 0 companies |
| Paolo Superchi | Management | 0 companies |
| Massimo Lenti | Management | 0 companies |
| Folmer Keinicke Hansen | Founder | 0 companies |
| Vannino Sartore | Board of Directors | 0 companies |
| Sergio Stevanato | Board of Directors | 0 companies |
| Franco Moro | Chairman | 0 companies |
| Franco Stevanato | Board of Directors | 0 companies |
| Mogens Keinicke Hansen | Board of Directors | 0 companies |
| Raffaele Pace | Board of Directors | 0 companies |
| Mauro Stocchi | Board of Directors | 0 companies |
| Ugo Gay | Chairman | 0 companies |
| Raffaele Pace | Chairman | 0 companies |
| Finn Grydehøj | Board of Directors | 0 companies |
| Thomas Villum Folmann | Chairman | 0 companies |