| Revenue | DKK -101K | -299% |
| EBITDA | DKK -101K | -299% |
| Net profit | DKK -58K | -173% |
| Total assets | DKK 4,3M | -4% |
| Equity | DKK 4,2M | -4% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 66 | 66 | 0 | 96 | 74 | -20 | -42 | -40 | -69 | -53 | -40 | 51 | -101 |
| Staff expenses | -212 | -552 | -495 | -508 | -492 | -491 | -492 | -491 | -266 | -98 | -0 | -0 | -0 |
| EBITDA | -146 | -493 | -538 | -518 | -551 | -511 | -534 | -531 | -334 | -151 | -40 | 51 | -101 |
| Depreciation & amort. | 21 | 22 | 22 | 25 | 36 | -36 | -25 | -26 | -27 | -27 | -27 | -25 | -25 |
| EBIT | -166 | -515 | -560 | -543 | -587 | -547 | -558 | -556 | -361 | -178 | -67 | 25 | -126 |
| Net financials | 580 | 247 | 367 | 144 | 179 | 170 | -264 | 901 | -712 | 141 | -122 | 55 | 69 |
| Profit before tax | 395 | -268 | -193 | -399 | -409 | -377 | -822 | 345 | -1.073 | -37 | -188 | 80 | -57 |
| Tax | 36 | 5 | -2 | -32 | -256 | -73 | -189 | 77 | -61 | -0 | 0 | 0 | 1 |
| Net profit | 359 | -273 | -190 | -368 | -153 | -303 | -633 | 268 | -1.012 | -37 | -188 | 80 | -58 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 12.605 | 11.478 | 9.492 | 8.650 | 7.826 | 7.251 | 6.321 | 6.501 | 5.228 | 4.804 | 4.472 | 4.509 | 4.310 |
| Equity | 11.653 | 9.380 | 8.474 | 7.607 | 7.144 | 6.741 | 6.008 | 6.275 | 5.163 | 4.726 | 4.428 | 4.388 | 4.210 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 153 | 1.301 | 509 | 541 | 336 | 248 | 229 | 165 | 65 | 77 | 44 | 120 | 100 |
| Total debt | 153 | 1.301 | 509 | 541 | 336 | 248 | 229 | 165 | 65 | 77 | 44 | 120 | 100 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Inger Cammer Bisgaard | Board of Directors | 0 companies |