| Revenue | DKK -345K | -246643% |
| EBITDA | DKK -345K | -246643% |
| Net profit | DKK 30,1M | +37176% |
| Total assets | DKK 36,5M | +1870% |
| Equity | DKK 30,9M | +3688% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 162 | 471 | 1.209 | 1.295 | 492 | -42 | -94 | -133 | -57 | -43 | -86 | 0 | -345 |
| Staff expenses | -96 | -293 | -1.003 | -619 | -619 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 66 | 178 | 206 | 676 | 152 | -42 | -94 | -133 | -57 | -43 | -86 | 0 | -345 |
| Depreciation & amort. | -357 | -477 | -5 | -5 | -5 | -5 | -9 | -9 | -6 | -0 | -0 | -0 | -0 |
| EBIT | -292 | -300 | 201 | 671 | 147 | -47 | -103 | -142 | -62 | -43 | -86 | 0 | -345 |
| Net financials | -20 | -3 | -66 | -124 | -48 | 26 | 54 | 223 | 63 | -89 | 108 | 80 | 30.400 |
| Profit before tax | -312 | -302 | 136 | 546 | 99 | -21 | -48 | 80 | 1 | -131 | 23 | 81 | 30.054 |
| Tax | -77 | -72 | 60 | 159 | 40 | -3 | -16 | 12 | -0 | -0 | -0 | -0 | 0 |
| Net profit | -235 | -230 | 75 | 388 | 59 | -18 | -33 | 68 | 1 | -131 | 23 | 81 | 30.054 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.362 | 631 | 1.253 | 1.182 | 945 | 892 | 852 | 1.247 | 1.211 | 1.080 | 1.773 | 1.854 | 36.529 |
| Equity | 933 | 403 | 478 | 816 | 824 | 807 | 774 | 842 | 843 | 712 | 734 | 815 | 30.869 |
| Long-term debt | 0 | 0 | 200 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 348 | 219 | 566 | 358 | 114 | 82 | 78 | 405 | 368 | 368 | 1.039 | 1.039 | 5.659 |
| Total debt | 348 | 219 | 766 | 366 | 114 | 82 | 78 | 405 | 368 | 368 | 1.039 | 1.039 | 5.659 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LG Audit | Audit | 2010 | — | — |
AF Chief Executive Officer | Chief Executive Officer | 2009 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Maxkat Invest ApS | Company | 100.0% | 100.0% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Lis Guldager Eggert | Audit | 0 companies |
| Andreas Frederik Wehowsky | Chief Executive Officer | 0 companies |