| Revenue | DKK 130K | -88% |
| EBITDA | DKK 205K | -25% |
| Net profit | DKK 466K | +7% |
| Total assets | DKK 3,5M | +4% |
| Equity | DKK 3,3M | +12% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 573 | 927 | 1.326 | 1.205 | 1.107 | 989 | 1.062 | 467 | 237 | 1.232 | 1.434 | 1.067 | 130 |
| Staff expenses | -324 | -496 | -932 | -987 | -757 | -580 | -620 | -286 | -241 | -769 | -695 | -766 | -74 |
| EBITDA | 249 | 430 | 394 | 218 | 349 | 418 | 450 | 181 | -4 | 464 | 739 | 273 | 205 |
| Depreciation & amort. | -103 | -107 | -48 | -119 | -74 | 5 | 4 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 146 | 323 | 345 | 98 | 275 | 414 | 446 | 181 | -4 | 464 | 739 | 273 | 205 |
| Net financials | -49 | 121 | 109 | 469 | -163 | -121 | -128 | 237 | -4 | 385 | -587 | 284 | 407 |
| Profit before tax | 96 | 443 | 454 | 567 | 112 | 293 | 318 | 418 | -8 | 849 | 152 | 557 | 611 |
| Tax | 31 | 113 | 111 | 147 | 22 | 66 | 70 | 92 | -1 | 177 | 34 | 123 | 146 |
| Net profit | 65 | 330 | 344 | 420 | 90 | 227 | 248 | 325 | -6 | 672 | 118 | 434 | 466 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 967 | 1.402 | 1.819 | 2.183 | 1.978 | 2.062 | 2.291 | 2.291 | 2.210 | 3.097 | 2.950 | 3.327 | 3.455 |
| Equity | 823 | 1.153 | 1.398 | 1.617 | 1.708 | 1.831 | 1.973 | 2.190 | 2.074 | 2.633 | 2.636 | 2.953 | 3.296 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 122 | 248 | 413 | 560 | 270 | 231 | 318 | 101 | 136 | 465 | 314 | 375 | 159 |
| Total debt | 122 | 248 | 413 | 560 | 270 | 231 | 318 | 101 | 136 | 465 | 314 | 375 | 159 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RI Management | Management | 2019 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Rasmus Ingerslev Andersen | Management | 0 companies |