| Revenue | DKK -43K | -710% |
| EBITDA | DKK -43K | -710% |
| Net profit | DKK -99K | -103% |
| Total assets | DKK 1M | -3% |
| Equity | DKK 700K | -12% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -53 | -48 | -111 | -4 | -21 | 20 | 1 | -11 | 902 | -19 | -24 | 7 | -43 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -53 | -48 | -111 | -4 | -21 | 20 | 1 | -11 | 902 | -19 | -24 | 7 | -43 |
| Depreciation & amort. | -46 | -46 | -46 | -46 | -46 | -47 | -47 | -47 | -91 | -47 | -47 | -47 | -47 |
| EBIT | -99 | -94 | -156 | -50 | -67 | -26 | -45 | -57 | 811 | -66 | -71 | -40 | -90 |
| Net financials | -77 | -84 | -87 | -52 | -50 | -46 | -48 | -50 | -76 | -27 | -9 | -9 | -9 |
| Profit before tax | -176 | -178 | -243 | -102 | -118 | -72 | -93 | -107 | 735 | -93 | -80 | -49 | -99 |
| Tax | -44 | -47 | -58 | -23 | -12 | -6 | -10 | -13 | 127 | -0 | -0 | -0 | -0 |
| Net profit | -132 | -131 | -185 | -79 | -106 | -66 | -83 | -94 | 608 | -93 | -80 | -49 | -99 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.769 | 2.636 | 2.563 | 2.540 | 2.516 | 2.447 | 2.434 | 2.336 | 3.165 | 1.295 | 1.073 | 1.044 | 1.009 |
| Equity | 109 | -22 | 840 | 761 | 655 | 588 | 506 | 412 | 1.020 | 927 | 847 | 799 | 700 |
| Long-term debt | 1.700 | 1.700 | 1.700 | 1.700 | 1.700 | 1.700 | 1.700 | 1.547 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 930 | 942 | 18 | 79 | 162 | 158 | 228 | 376 | 2.144 | 368 | 226 | 245 | 309 |
| Total debt | 2.630 | 2.642 | 1.718 | 1.779 | 1.862 | 1.858 | 1.928 | 1.923 | 2.144 | 368 | 226 | 245 | 309 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MH Management | Management | 2009 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2009 | — | — | |
| Chairman | 2009 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ML INVEST HOLDING A/S | Company | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Marianne Haargaard Jager Andersen | Management | 0 companies |
| Morten Boas Therkildsen | Board of Directors | 0 companies |
| Leo Rasmussen | Chairman | 0 companies |