Riskpilot← Back to searchSign inGet full accessFLOWSION A/S
A/SBankruptCVR 32272878Agtoftsvej 3DManufacture of irradiation, electromedical and electrotherapeutic equipment · NACE 2660Est. 20092 employees
Revenue 2022
DKK -153K
-42% vs 2021
EBITDA margin
100.3%
+42% vs 2021
Equity ratio
23.8%
Financial strength
Net profit 2022
DKK 300K
-2% vs 2021
| Revenue | DKK -153K | -42% |
| EBITDA | DKK -153K | +42% |
| Net profit | DKK 300K | -2% |
| Total assets | DKK 66M | +11% |
| Equity | DKK 15,7M | +2% |
| Employees | 2 | — |
Legal name
FLOWSION A/S
CVR number
32272878
Legal form
Aktieselskab
NACE code
2660 · Manufacture of irradiation, electromedical and electrotherapeutic equipment
Founded
26. juni 2009
Share capital
DKK 8.170.000
Employees
2 (FTE)
VAT registered
No
Audit selected
No
Last report
2022-12-31
Financial year
January – December
Signatory rights
Selskabet tegnes af bestyrelsens formand i forening med en direktør eller af den samlede bestyrelse.
Address
Agtoftsvej 3D
Risika for professionals
Risika provides regulated workflow tools for finance, procurement and compliance teams that need monitoring, alerts and an API.
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -274 | -285 | -316 | -206 | -68 | -218 | -163 | -261 | -236 | -264 | -153 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -1 | -12 | -0 | -0 |
| EBITDA | -274 | -285 | -316 | -206 | -68 | -218 | -163 | -262 | -248 | -264 | -153 |
| Depreciation & amort. | 12 | 12 | 12 | -5 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -285 | -296 | -328 | -211 | -68 | -218 | -163 | -262 | -248 | -264 | -153 |
| Net financials | 73 | 26 | -8 | -23 | -18 | -14 | -7 | -5 | -3 | -0 | -180 |
| Profit before tax | -212 | -271 | -336 | -234 | -86 | -232 | -170 | -267 | -251 | -264 | -333 |
| Tax | -54 | -98 | -279 | -47 | -42 | -49 | -37 | -127 | -681 | -571 | -633 |
| Net profit | -158 | -173 | -57 | -188 | -44 | -183 | -133 | -140 | 430 | 307 | 300 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 17.111 | 16.911 | 17.293 | 17.386 | 17.230 | 25.749 | 33.680 | 42.369 | 50.164 | 59.364 | 66.042 |
| Equity | 15.328 | 15.155 | 15.098 | 14.910 | 15.123 | 14.944 | 14.811 | 14.671 | 15.101 | 15.408 | 15.708 |
| Long-term debt | 0 | 0 | 213 | 163 | 113 | 109 | 8 | 32 | 55 | 55 | 55 |
| Short-term debt | 856 | 313 | 330 | 463 | 130 | 450 | 6.002 | 5.577 | 11.512 | 35.073 | 40.218 |
| Total debt | 856 | 313 | 542 | 2.476 | 242 | 560 | 6.010 | 5.608 | 11.567 | 35.128 | 40.273 |
EBITDA margin
-15348800.0%
This company
15.8%
Market median
-97144404% vs market
20122022
Equity ratio
23.8%
This company
38.2%
Market median
-38% vs market
20122022
Return on equity
1.9%
This company
18.4%
Market median
-90% vs market
20122022
Net profit margin
29973100.0%
This company
8.1%
Market median
+370038172% vs market
20122022
Asset turnover
-0.00×
This company
1.12×
Market median
-100% vs market
20122022
Debt / equity
3.20×
This company
0.62×
Market median
-416% vs market
20122022
- Annual report 2022Filed via CVR / Virk · Period 2022-01-01 – 2022-12-31
- Annual report 2021Filed via CVR / Virk · Period 2021-01-01 – 2021-12-31
- Annual report 2020Filed via CVR / Virk · Period 2020-01-01 – 2020-12-31
- Annual report 2019Filed via CVR / Virk · Period 2019-01-01 – 2019-12-31
- Annual report 2018Filed via CVR / Virk · Period 2018-01-01 – 2018-12-31
- Annual report 2017Filed via CVR / Virk · Period 2017-01-01 – 2017-12-31
- Annual report 2016Filed via CVR / Virk · Period 2016-01-01 – 2016-12-31
- Annual report 2015Filed via CVR / Virk · Period 2015-01-01 – 2015-12-31
- Annual report 2014Filed via CVR / Virk · Period 2014-01-01 – 2014-12-31
- Annual report 2013Filed via CVR / Virk · Period 2013-01-01 – 2013-12-31
- Annual report 2012Filed via CVR / Virk · Period 2012-01-01 – 2012-12-31
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TV Management | Management | 2011 | — | — |
HJ Management | Management | 2009 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2011 | — | — | |
| Board of Directors | 2011 | — | — | |
| Chairman | 2015 | — | — | |
| Board of Directors | 2011 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Kingosvej Holding ApS | Company | 50.0% | 50.0% | 2017 |
| Individual | 50.0% | 50.0% | 2017 | |
| Individual | 100.0% | 100.0% | 2015 |
Beneficial ownership (UBO) data access is restricted in Denmark as of September 2025 per the EU 6th AML Directive. Learn more.
No registered parent or subsidiaries
Board members of FLOWSION A/S also hold positions in 0 other companies.
| Person | Role here | Other companies |
|---|---|---|
| Thomas Vitzhum | Management | 0 companies |
| Hans Jørgen Pedersen | Management | 0 companies |
| Thor Jespersen | Chairman | 0 companies |
| Markus Erich Cybulla | Board of Directors | 0 companies |
| Hema Malini Balan | Chairman | 0 companies |
| Niels Jesper Jespersen Jensen | Board of Directors | 0 companies |