| Revenue | DKK 363K | -5% |
| EBITDA | DKK -159K | -4% |
| Net profit | DKK 159K | +1530% |
| Total assets | DKK 2,2M | +19% |
| Equity | DKK 19K | +114% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 273 | 803 | 477 | 382 | 363 |
| Staff expenses | -620 | -552 | -545 | -535 | -522 |
| EBITDA | -347 | 250 | -69 | -153 | -159 |
| Depreciation & amort. | -11 | -11 | -11 | -11 | -11 |
| EBIT | -358 | 239 | -80 | -164 | -170 |
| Net financials | -21 | 329 | -363 | 153 | 377 |
| Profit before tax | -380 | 568 | -443 | -11 | 207 |
| Tax | -9 | 124 | -0 | -0 | 48 |
| Net profit | -371 | 444 | -443 | -11 | 159 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 1.649 | 2.241 | 1.784 | 1.827 | 2.166 |
| Equity | 21 | 364 | -329 | -140 | 19 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.628 | 1.877 | 2.113 | 1.967 | 2.146 |
| Total debt | 1.628 | 1.877 | 2.113 | 1.967 | 2.146 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
SB Management | Management | 2009 |
| Former (1) | ||
JM Audit | Audit | 2011 – 2013 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
| Board of Directors | 2009 – 2015 | |
| Chairman | 2009 – 2015 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Steen Beck-Hansen | Management | 0 companies |
| Jeanette Mingon | Audit | 0 companies |
| Morten Grothe-Kræmmergaard | Board of Directors | 0 companies |
| Annelise Lykke Nielsen | Chairman | 0 companies |