| Revenue | DKK 4,9M | -4% |
| EBITDA | DKK 1,3M | +48% |
| Net profit | DKK 1M | +42% |
| Total assets | DKK 5M | +19% |
| Equity | DKK 2,4M | +76% |
| Employees | 7 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.848 | 2.488 | 2.136 | 2.440 | 2.752 | 3.086 | 3.603 | 3.935 | 3.877 | 4.296 | 4.674 | 5.136 | 4.927 |
| Staff expenses | -2.788 | -2.066 | -2.019 | -2.018 | -1.915 | -2.896 | -3.252 | -3.195 | -3.690 | -3.807 | -4.040 | -4.271 | -3.650 |
| EBITDA | 60 | 422 | 116 | 422 | 838 | 190 | 3.340 | 740 | 187 | 489 | 634 | 865 | 1.277 |
| Depreciation & amort. | -388 | -388 | -111 | -90 | -0 | -16 | -19 | -12 | -50 | -77 | -81 | -81 | -78 |
| EBIT | -328 | 34 | 5 | 332 | 838 | 174 | 3.321 | 728 | 137 | 412 | 553 | 784 | 1.199 |
| Net financials | 5 | 4 | 5 | 51 | -79 | 97 | -82 | 213 | 64 | 220 | -107 | 174 | 113 |
| Profit before tax | -323 | 38 | 11 | 382 | 758 | 271 | 250 | 941 | 201 | 632 | 447 | 958 | 1.312 |
| Tax | -68 | 18 | 4 | 102 | 171 | 68 | 62 | 209 | 49 | 142 | 111 | 230 | 278 |
| Net profit | -255 | 20 | 7 | 280 | 588 | 202 | 188 | 732 | 151 | 490 | 336 | 729 | 1.034 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.330 | 3.458 | 3.209 | 3.204 | 3.878 | 4.041 | 4.283 | 4.897 | 5.349 | 3.058 | 3.027 | 4.199 | 4.981 |
| Equity | 2.322 | 2.342 | 2.072 | 2.052 | 2.590 | 2.792 | 2.930 | 3.613 | 764 | 1.054 | 889 | 1.368 | 2.402 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 81 | 130 | 151 | 226 | 0 | 0 |
| Short-term debt | 787 | 978 | 1.087 | 1.152 | 1.288 | 1.249 | 1.353 | 1.203 | 4.455 | 1.853 | 1.911 | 2.831 | 2.579 |
| Total debt | 787 | 978 | 1.087 | 1.152 | 1.288 | 1.249 | 1.353 | 1.284 | 4.585 | 2.004 | 2.138 | 2.831 | 2.579 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KL Management | Management | 2024 | — | — |
KV Management | Management | 2025 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2024 | — | — | |
| Chairman | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2009 | |
OK RENGØRING A/S | Company | 100.0% | 100.0% | 2024 |
J S E Holding ApS | Company | 100.0% | 100.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Kim Larsen | Management | 0 companies |
| Kenneth Vaisgaard Christensen | Management | 0 companies |
| Petri Pellonmaa | Board of Directors | 0 companies |
| Kasper Rosted Bygholm | Board of Directors | 0 companies |
| Ville Valtteri Rantala | Chairman | 0 companies |