| Revenue | DKK -434K | +54% |
| EBITDA | DKK -959K | +27% |
| Net profit | DKK -929K | +24% |
| Total assets | DKK 1,4M | +55% |
| Equity | DKK 769K | -4% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 185 | 2.184 | 1.390 | 924 | 1.306 | 2.999 | 3.790 | 4.457 | -629 | 936 | 6.874 | 116 | -283 | -434 |
| Staff expenses | -30 | -28 | -168 | -307 | -468 | -457 | -1.168 | -1.072 | -1.072 | -1.053 | -1.417 | -861 | -1.024 | -525 |
| EBITDA | 154 | 2.156 | 1.222 | 618 | 837 | 2.542 | 2.622 | 3.385 | -1.720 | -118 | 5.457 | -746 | -1.306 | -959 |
| Depreciation & amort. | -3 | -86 | -84 | -87 | -104 | -104 | -104 | -70 | -48 | -25 | -20 | -9 | -1 | -6 |
| EBIT | 151 | 2.070 | 1.138 | 530 | 733 | 2.438 | 2.518 | 3.315 | -1.767 | -142 | 5.437 | -755 | -1.308 | -965 |
| Net financials | -804 | 3 | -237 | -433 | -79 | -71 | -145 | -37 | -4 | -20 | 156 | 116 | 35 | -5 |
| Profit before tax | -638 | 2.074 | 901 | 97 | 654 | 2.366 | 2.373 | 3.278 | -1.771 | -163 | 5.594 | -639 | -1.273 | -959 |
| Tax | 8 | 509 | 232 | 55 | 147 | 494 | 507 | 725 | -373 | -35 | 1.231 | -70 | -52 | -30 |
| Net profit | -645 | 1.565 | 669 | 42 | 507 | 1.872 | 1.866 | 2.553 | -1.399 | -127 | 4.362 | -569 | -1.221 | -929 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 10.744 | 10.879 | 11.478 | 9.991 | 9.463 | 13.306 | 7.483 | 9.576 | 2.101 | 3.779 | 9.403 | 4.583 | 870 | 1.350 |
| Equity | 3.881 | 5.349 | 5.922 | 5.865 | 6.272 | 8.043 | 3.305 | 5.806 | 853 | 726 | 5.088 | 4.519 | 798 | 769 |
| Long-term debt | 1.840 | 2.106 | 2.052 | 1.752 | 1.864 | 2.218 | 478 | 739 | 0 | 0 | 1.174 | 0 | 0 | 0 |
| Short-term debt | 4.366 | 2.755 | 2.903 | 1.858 | 845 | 2.606 | 3.231 | 2.639 | 1.229 | 3.054 | 2.671 | 64 | 72 | 581 |
| Total debt | 6.206 | 4.861 | 4.954 | 3.610 | 2.709 | 4.824 | 3.709 | 3.378 | 1.229 | 3.054 | 3.845 | 64 | 72 | 581 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MB Management | Management | 2025 | — | — |
ST Management | Management | 2026 | — | — |
BD Founder | Founder | 2009 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2025 | |
Horns Holding ApS | Company | 100.0% | 100.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Malene Børsting | Management | 0 companies |
| Seyfettin Tulumcu | Management | 0 companies |
| Birgitte Dyrgaard Boesen | Founder | 0 companies |