| Revenue | DKK 1,3M | +10% |
| EBITDA | DKK 423K | +44% |
| Net profit | DKK 375K | +31% |
| Total assets | DKK 4,5M | +8% |
| Equity | DKK 4,2M | +6% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 773 | 785 | 968 | 1.189 | 1.138 | 1.108 | 1.209 | 1.153 | 1.247 | 1.249 | 1.262 | 1.330 | 1.168 | 1.283 |
| Staff expenses | -447 | -474 | -536 | -533 | -534 | -562 | -580 | -576 | -518 | -581 | -789 | -868 | -874 | -860 |
| EBITDA | 326 | 311 | 433 | 656 | 604 | 546 | 629 | 577 | 729 | 668 | 474 | 461 | 294 | 423 |
| Depreciation & amort. | -28 | -28 | -31 | -31 | -31 | -31 | -31 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 298 | 283 | 402 | 625 | 573 | 515 | 598 | 577 | 729 | 668 | 474 | 461 | 294 | 423 |
| Net financials | 4 | 1 | 0 | 2 | 0 | 0 | -36 | -7 | -13 | -31 | -27 | 63 | 79 | 63 |
| Profit before tax | 302 | 284 | 402 | 626 | 573 | 515 | 562 | 569 | 716 | 637 | 447 | 525 | 373 | 486 |
| Tax | 78 | 74 | 101 | 151 | 129 | 118 | 128 | 129 | 162 | 146 | 103 | 120 | 86 | 111 |
| Net profit | 224 | 211 | 301 | 475 | 445 | 397 | 435 | 440 | 554 | 491 | 345 | 405 | 287 | 375 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 908 | 753 | 1.012 | 1.396 | 1.704 | 2.041 | 2.378 | 2.718 | 3.190 | 3.561 | 3.786 | 4.155 | 4.212 | 4.529 |
| Equity | 674 | 583 | 786 | 1.161 | 1.506 | 1.803 | 2.138 | 2.478 | 2.922 | 3.303 | 3.533 | 3.820 | 3.985 | 4.225 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 192 | 135 | 199 | 216 | 187 | 232 | 240 | 241 | 268 | 258 | 253 | 335 | 227 | 304 |
| Total debt | 192 | 135 | 199 | 216 | 187 | 232 | 240 | 241 | 268 | 258 | 253 | 335 | 227 | 304 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LB Audit | Audit | 2011 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Bo Jørgensen | Audit | 0 companies |