| Revenue | DKK 561K | -36% |
| EBITDA | DKK 661K | +11% |
| Net profit | DKK 280K | -15% |
| Total assets | DKK 14,8M | +3% |
| Equity | DKK 6,6M | +4% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 911 | 727 | 915 | 720 | 873 | 1.029 | 692 | 739 | 823 | 859 | 917 | 881 | 561 |
| Staff expenses | -300 | -300 | -300 | -300 | -300 | -300 | -300 | -300 | -300 | -300 | -0 | -0 | -0 |
| EBITDA | 728 | 423 | 1.029 | 434 | 892 | 579 | -311 | 339 | 573 | 462 | 617 | 594 | 661 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -4 | -25 | -25 | -25 | -25 | -24 | -25 | -0 |
| EBIT | 728 | 423 | 1.029 | 434 | 892 | 575 | -335 | 315 | 548 | 438 | 593 | 569 | 661 |
| Net financials | -159 | -62 | -119 | -113 | -574 | -520 | -224 | -200 | -150 | -150 | -152 | -148 | -303 |
| Profit before tax | 569 | 361 | 910 | 321 | 318 | 54 | -559 | 114 | 399 | 288 | 441 | 421 | 359 |
| Tax | 142 | 67 | 116 | 80 | 206 | 87 | -68 | 27 | 88 | 63 | 26 | 93 | 79 |
| Net profit | 427 | 294 | 795 | 241 | 112 | -33 | -491 | 87 | 311 | 224 | 415 | 328 | 280 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 16.405 | 15.970 | 16.324 | 16.581 | 16.311 | 16.556 | 16.028 | 15.004 | 15.165 | 15.328 | 14.714 | 14.420 | 14.823 |
| Equity | 5.082 | 4.376 | 5.170 | 5.411 | 5.523 | 5.490 | 5.000 | 5.086 | 5.397 | 5.622 | 6.036 | 6.365 | 6.644 |
| Long-term debt | 7.926 | 7.930 | 7.916 | 7.928 | 7.789 | 7.760 | 7.283 | 6.345 | 5.527 | 5.661 | 4.956 | 4.350 | 4.236 |
| Short-term debt | 1.382 | 1.607 | 1.107 | 1.033 | 623 | 918 | 1.412 | 1.209 | 1.818 | 1.587 | 1.352 | 1.331 | 1.495 |
| Total debt | 9.308 | 9.537 | 9.024 | 8.961 | 8.412 | 8.677 | 8.695 | 7.554 | 7.346 | 7.248 | 6.308 | 5.681 | 5.731 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TV Management | Management | 2009 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
VALSGÅRD HOLDING ApS | Company | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Torben Vester Nielsen | Management | 0 companies |