| Revenue | DKK -22K | -26% |
| EBITDA | DKK -22K | +26% |
| Net profit | DKK 7,9M | +181% |
| Total assets | DKK 12M | +64% |
| Equity | DKK 11,3M | +91% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -8 | -9 | -17 | -25 | -15 | -24 | -25 | -29 | -36 | -23 | -14 | -23 | -29 | -22 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -8 | -9 | -17 | -25 | -15 | -24 | -25 | -29 | -36 | -23 | -14 | -23 | -29 | -22 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -8 | -9 | -17 | -25 | -15 | -24 | -25 | -29 | -36 | -23 | -14 | -23 | -29 | -22 |
| Net financials | 708 | 868 | 1.813 | -318 | 798 | 1.871 | 1.960 | 1.406 | 2.383 | 1.012 | 2.006 | 2.623 | 2.849 | 7.909 |
| Profit before tax | 700 | 858 | 1.796 | -343 | 783 | 1.847 | 1.934 | 1.377 | 2.347 | 989 | 1.993 | 2.600 | 2.820 | 7.887 |
| Tax | 7 | 25 | 17 | -8 | 39 | 15 | 11 | 18 | 1 | 14 | 16 | 19 | 9 | 1 |
| Net profit | 693 | 833 | 1.779 | -334 | 745 | 1.832 | 1.923 | 1.359 | 2.346 | 975 | 1.977 | 2.582 | 2.810 | 7.886 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.343 | 4.111 | 5.904 | 4.741 | 5.317 | 5.364 | 5.894 | 6.641 | 6.047 | 5.355 | 6.621 | 7.584 | 7.289 | 11.970 |
| Equity | 3.179 | 3.916 | 5.344 | 4.710 | 5.205 | 4.736 | 5.410 | 5.768 | 5.115 | 4.810 | 5.537 | 5.793 | 5.949 | 11.335 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 164 | 196 | 560 | 31 | 112 | 628 | 484 | 872 | 933 | 546 | 1.084 | 1.791 | 1.340 | 635 |
| Total debt | 164 | 196 | 560 | 31 | 112 | 628 | 484 | 872 | 933 | 546 | 1.084 | 1.791 | 1.340 | 635 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|