| Revenue | DKK -5K | +17% |
| EBITDA | DKK -5K | -17% |
| Net profit | DKK -126K | -39% |
| Total assets | DKK 461K | -21% |
| Equity | DKK 456K | -22% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | -7 | -9 | -6 | -6 | -6 | -5 | -4 | -5 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 143 | -5 | 16 | -225 | 176 | -7 | -9 | -6 | -6 | -6 | -5 | -4 | -5 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 143 | -5 | 16 | -225 | 176 | -7 | -9 | -6 | -6 | -6 | -5 | -4 | -5 |
| Net financials | 168 | 23 | 42 | -201 | 196 | -125 | -143 | -317 | 216 | 172 | 20 | -86 | -121 |
| Profit before tax | 162 | 17 | 35 | -209 | 190 | -132 | -152 | -323 | 210 | 165 | 15 | -91 | -126 |
| Tax | 3 | 5 | 3 | 2 | -1 | 2 | 1 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 159 | 13 | 31 | -211 | 191 | -134 | -154 | -323 | 210 | 165 | 15 | -91 | -126 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.775 | 1.691 | 1.624 | 1.328 | 1.403 | 1.165 | 906 | 474 | 685 | 850 | 795 | 586 | 461 |
| Equity | 1.673 | 1.588 | 1.519 | 1.207 | 1.398 | 1.160 | 901 | 469 | 680 | 845 | 790 | 581 | 456 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 102 | 103 | 105 | 122 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 |
| Total debt | 102 | 103 | 105 | 122 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|