| Revenue | DKK -8K | +100% |
| EBITDA | DKK -8K | -100% |
| Net profit | DKK -1K | -105% |
| Total assets | DKK 558K | -22% |
| Equity | DKK 498K | +0% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | — | — | -2 | -1 | -2 | -2 | -3 | -2 | -2 | -3 | -4 | -7 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 0 | 0 | 0 | -2 | -1 | -2 | -2 | -3 | -2 | -2 | -3 | -4 | -7 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 0 | 0 | 0 | -2 | -1 | -2 | -2 | -3 | -2 | -2 | -3 | -4 | -7 |
| Net financials | 22 | 25 | 28 | 32 | 36 | 40 | 45 | 53 | 35 | 63 | 69 | 36 | 6 |
| Profit before tax | 22 | 25 | 28 | 29 | 35 | 38 | 43 | 50 | 33 | 60 | 65 | 32 | -1 |
| Tax | 6 | 6 | 7 | 7 | 8 | 8 | 10 | 10 | 7 | 13 | 14 | 7 | -0 |
| Net profit | 17 | 19 | 21 | 22 | 27 | 29 | 33 | 39 | 25 | 47 | 51 | 25 | -1 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 200 | 225 | 253 | 285 | 321 | 361 | 406 | 509 | 545 | 608 | 678 | 714 | 558 |
| Equity | 160 | 179 | 200 | 222 | 249 | 278 | 311 | 350 | 376 | 423 | 474 | 499 | 498 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 50 | 50 | 50 | 50 | 50 | 50 |
| Short-term debt | 40 | 47 | 54 | 63 | 72 | 83 | 95 | 109 | 119 | 135 | 154 | 164 | 10 |
| Total debt | 40 | 47 | 54 | 63 | 72 | 83 | 95 | 159 | 169 | 185 | 204 | 214 | 60 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
IM Founder | Founder | 2009 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Inge Merete Bøttger | Founder | 0 companies |