| Revenue | — | — |
| EBITDA | DKK -3,8M | -629% |
| Net profit | DKK -3,7M | -602% |
| Total assets | DKK 28,3M | -13% |
| Equity | DKK 28,3M | -13% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.112 | 729 | 1.596 | 866 | 12.186 | 3.628 | 3.443 | 3.321 | 6.171 | 4.060 | 561 | 1.211 | 708 | -3.750 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1.112 | 729 | 1.596 | 866 | 12.186 | 3.628 | 3.443 | 3.321 | 6.171 | 4.060 | 561 | 1.211 | 708 | -3.750 |
| Net financials | 396 | 245 | 1.367 | 670 | 12.004 | 3.412 | 3.227 | 3.147 | 6.065 | 3.974 | 512 | 1.234 | 758 | -3.693 |
| Profit before tax | 392 | 241 | 1.363 | 666 | 12.000 | 3.406 | 3.221 | 3.141 | 6.060 | 3.967 | 504 | 1.224 | 746 | -3.708 |
| Tax | -181 | -123 | -58 | -48 | -42 | -50 | -50 | -41 | -26 | -22 | -14 | 1 | 6 | 6 |
| Net profit | 573 | 364 | 1.421 | 714 | 12.042 | 3.456 | 3.271 | 3.182 | 6.086 | 3.989 | 519 | 1.224 | 740 | -3.714 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 16.892 | 14.288 | 13.852 | 12.495 | 27.022 | 28.157 | 29.113 | 29.930 | 33.541 | 35.129 | 33.187 | 32.634 | 32.713 | 28.337 |
| Equity | 972 | 1.058 | 2.146 | 2.526 | 14.124 | 17.135 | 19.962 | 22.811 | 28.452 | 31.997 | 31.849 | 32.628 | 32.702 | 28.321 |
| Long-term debt | 15.000 | 12.500 | 11.250 | 9.250 | 11.980 | 9.853 | 7.353 | 4.853 | 2.353 | 2.353 | 0 | 0 | 6 | 6 |
| Short-term debt | 920 | 730 | 456 | 718 | 919 | 1.169 | 1.798 | 2.266 | 2.736 | 779 | 1.339 | 6 | 6 | 11 |
| Total debt | 15.920 | 13.230 | 11.706 | 9.968 | 12.899 | 11.022 | 9.151 | 7.119 | 5.089 | 3.133 | 1.339 | 6 | 11 | 16 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PJ Management | Management | 2009 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 0.0% | 2009 | |
| Individual | 25.0% | 0.0% | 2009 | |
PG HOLDING AALBORG ApS | Company | 10.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Poul Juul Gade | Management | 0 companies |