| Revenue | DKK -8K | -112% |
| EBITDA | DKK -8K | -112% |
| Net profit | DKK 149K | -69% |
| Total assets | DKK 7,6M | +0% |
| Equity | DKK 7,4M | +0% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.719 | 1.758 | 2.043 | 1.296 | 1.300 | 1.046 | 946 | 902 | 1.196 | 1.285 | 1.065 | -20 | 70 | -8 |
| Staff expenses | -1.178 | -1.187 | -1.181 | -1.137 | -1.022 | -1.035 | -987 | -1.002 | -1.042 | -1.021 | -1.138 | -0 | -0 | -0 |
| EBITDA | 541 | 571 | 863 | 160 | 278 | 11 | -42 | -100 | 154 | 264 | -73 | -20 | 70 | -8 |
| Depreciation & amort. | 92 | 94 | 81 | 25 | 47 | -50 | -42 | -59 | -31 | -21 | -25 | -14 | -14 | -14 |
| EBIT | 449 | 477 | 782 | 135 | 231 | -39 | -84 | -159 | 124 | 242 | -98 | -33 | 56 | -22 |
| Net financials | 36 | 40 | 34 | -92 | 183 | 161 | -194 | 380 | 85 | 342 | -705 | 423 | 554 | 214 |
| Profit before tax | 484 | 517 | 816 | 43 | 414 | 122 | -277 | 221 | 209 | 584 | -803 | 390 | 610 | 192 |
| Tax | 122 | 93 | 48 | 3 | 91 | 27 | -61 | 49 | 46 | 128 | -175 | 86 | 134 | 43 |
| Net profit | 362 | 424 | 769 | 40 | 323 | 95 | -216 | 173 | 163 | 456 | -627 | 304 | 476 | 149 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7.242 | 7.536 | 8.278 | 8.027 | 8.185 | 8.043 | 7.586 | 7.767 | 8.035 | 8.243 | 7.203 | 7.082 | 7.567 | 7.568 |
| Equity | 6.178 | 6.504 | 7.173 | 7.112 | 7.435 | 7.427 | 7.105 | 7.169 | 7.222 | 7.564 | 6.823 | 7.009 | 7.362 | 7.376 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 757 | 762 | 961 | 768 | 601 | 467 | 392 | 460 | 670 | 536 | 380 | 22 | 64 | 54 |
| Total debt | 757 | 762 | 961 | 768 | 601 | 467 | 392 | 460 | 670 | 536 | 380 | 22 | 64 | 54 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2009 | — | — | |
| Board of Directors | 2009 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2009 | |
| Individual | 50.0% | 50.0% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Jespersen Kyster | Board of Directors | 0 companies |
| Michael Kjær Glibstrup Jespersen | Board of Directors | 0 companies |