| Revenue | DKK 1,4M | +17% |
| EBITDA | DKK 1,3M | +2% |
| Net profit | DKK 801K | +20% |
| Total assets | DKK 11,2M | +1% |
| Equity | DKK 4,2M | +24% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 316 | 285 | 531 | 757 | 695 | 965 | 906 | 863 | 810 | 702 | 865 | 477 | 1.230 | 1.436 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -181 |
| EBITDA | 316 | 285 | 531 | 757 | 695 | 965 | 906 | 275 | 810 | 702 | 865 | 477 | 1.230 | 1.255 |
| Depreciation & amort. | 45 | -167 | -169 | -303 | -303 | -60 | -262 | -258 | -239 | -239 | -239 | -119 | -234 | -230 |
| EBIT | 271 | 119 | 362 | 455 | 392 | 905 | 644 | 17 | 572 | 463 | 626 | 358 | 996 | 1.026 |
| Net financials | -530 | 33 | -1.033 | -599 | -554 | -302 | -278 | 250 | 1.239 | 707 | -69 | -70 | -137 | -248 |
| Profit before tax | -259 | 152 | -671 | -144 | -162 | 823 | 814 | 267 | 1.811 | 1.170 | 557 | 288 | 859 | 857 |
| Tax | 25 | 38 | 119 | 90 | 91 | 110 | 224 | 211 | 267 | 74 | 123 | 63 | 191 | 56 |
| Net profit | -284 | 114 | -790 | -234 | -253 | 713 | 590 | 56 | 1.544 | 1.096 | 435 | 225 | 668 | 801 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.567 | 8.574 | 7.891 | 12.863 | 12.363 | 11.716 | 11.901 | 11.025 | 11.700 | 7.869 | 7.753 | 7.829 | 11.067 | 11.158 |
| Equity | -810 | -696 | -1.487 | -1.720 | -1.973 | -1.260 | -670 | -614 | 930 | 2.026 | 2.461 | 2.686 | 3.354 | 4.154 |
| Long-term debt | 5.999 | 8.731 | 3.452 | 5.994 | 5.632 | 5.254 | 4.904 | 7.667 | 7.230 | 3.289 | 2.992 | 2.882 | 1.955 | 3.605 |
| Short-term debt | 205 | 347 | 5.677 | 8.287 | 8.331 | 7.539 | 7.667 | 7.661 | 6.908 | 2.290 | 2.024 | 1.948 | 5.416 | 3.043 |
| Total debt | 6.204 | 9.078 | 9.129 | 14.280 | 13.963 | 12.793 | 12.571 | 15.329 | 14.139 | 5.579 | 5.016 | 4.830 | 7.371 | 6.648 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SR Management | Management | 2009 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
TEAM RASK HOLDING ApS | Company | 100.0% | 100.0% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Søren Rask | Management | 0 companies |