| Revenue | DKK 214K | -30% |
| EBITDA | DKK 214K | -30% |
| Net profit | DKK -59K | -5030% |
| Total assets | DKK 5,5M | +0% |
| Equity | DKK 1M | -6% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 247 | 258 | 243 | -673 | 301 | 246 | 348 | 303 | -778 | 341 | 323 | 330 | 305 | 214 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -265 | 222 | 169 | -6.834 | -5.052 | 246 | 348 | 303 | -778 | 341 | 323 | 330 | 305 | 214 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -23 | -23 | -23 | -23 | -23 | -23 | -27 | -27 | -27 |
| EBIT | -265 | 222 | 169 | -6.834 | -5.052 | 224 | 325 | 280 | -801 | 319 | 300 | 303 | 278 | 187 |
| Net financials | -756 | -294 | -275 | -341 | -335 | -324 | -246 | -636 | -286 | -132 | -124 | -176 | -247 | -246 |
| Profit before tax | -511 | -36 | -53 | -2.074 | -114 | -100 | 79 | -355 | -1.087 | 187 | 176 | 127 | 31 | -59 |
| Tax | -0 | -0 | -0 | -0 | -0 | -99 | 13 | -5 | -207 | 41 | 84 | 35 | 32 | -0 |
| Net profit | -1.022 | -72 | -107 | -7.175 | -5.387 | -1 | 66 | -350 | -879 | 146 | 92 | 92 | -1 | -59 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.737 | 7.920 | 7.981 | 6.958 | 6.984 | 7.069 | 7.041 | 6.742 | 5.933 | 5.877 | 5.708 | 5.661 | 5.560 | 5.534 |
| Equity | -449 | -485 | -539 | -1.576 | -1.633 | 1.896 | 1.963 | 1.612 | 733 | 879 | 971 | 1.063 | 1.062 | 1.003 |
| Long-term debt | 3.169 | 3.137 | 3.074 | 2.873 | 4.847 | 4.665 | 4.417 | 4.124 | 4.321 | 4.142 | 3.957 | 3.858 | 3.779 | 3.653 |
| Short-term debt | 5.330 | 5.268 | 5.446 | 5.660 | 3.770 | 509 | 662 | 1.005 | 879 | 857 | 780 | 741 | 719 | 878 |
| Total debt | 8.498 | 8.405 | 8.520 | 8.533 | 8.617 | 5.173 | 5.079 | 5.130 | 5.200 | 4.999 | 4.737 | 4.598 | 4.498 | 4.532 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
DR Management | Management | 2009 | — | — |
PB Management | Management | 2009 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Ringgaard Holding ApS | Company | 100.0% | 100.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Dann Ringgaard | Management | 0 companies |
| Per Blaabjerg | Management | 0 companies |