| Revenue | DKK 126K | -342% |
| EBITDA | DKK 126K | +342% |
| Net profit | DKK -67K | +65% |
| Total assets | DKK 3,3M | -9% |
| Equity | DKK 455K | -13% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -2.608 | 3.011 | 3.422 | 3.329 | 3.163 | 1.464 | 194 | 141 | 140 | 233 | 32 | -52 | 126 |
| Staff expenses | -1.401 | -1.336 | -1.451 | -1.548 | -1.701 | -1.293 | -299 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 15 | 148 | 253 | 188 | -81 | 171 | -105 | 141 | 140 | 233 | 32 | -52 | 126 |
| Depreciation & amort. | -44 | -77 | -49 | -46 | -46 | -25 | -20 | -11 | -11 | -11 | -11 | -11 | -11 |
| EBIT | -29 | 72 | 204 | 142 | -127 | 147 | -125 | 130 | 129 | 222 | 21 | -63 | 115 |
| Net financials | -110 | -112 | -92 | -84 | -77 | -85 | -112 | -45 | -51 | -23 | 2 | -175 | -177 |
| Profit before tax | 81 | -40 | 111 | 58 | -204 | 62 | -237 | 85 | 78 | 199 | 23 | -238 | -62 |
| Tax | 12 | -25 | 14 | -2 | -4 | -25 | -50 | 19 | 17 | 44 | 5 | -44 | 5 |
| Net profit | 69 | -15 | 97 | 60 | -200 | 86 | -187 | 66 | 61 | 155 | 18 | -193 | -67 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.330 | 3.393 | 3.292 | 3.184 | 3.131 | 3.163 | 2.912 | 3.299 | 3.419 | 3.384 | 3.406 | 3.649 | 3.326 |
| Equity | 1.224 | 1.209 | 1.306 | 1.367 | 1.166 | 853 | 666 | 482 | 543 | 698 | 716 | 523 | 455 |
| Long-term debt | -774 | 717 | 644 | 557 | 478 | 378 | 283 | 182 | 73 | 16 | 0 | 0 | 0 |
| Short-term debt | -1.002 | 1.151 | 1.038 | 978 | 1.208 | 1.661 | 1.686 | 2.359 | 2.527 | 2.392 | 2.415 | 2.845 | 2.592 |
| Total debt | -1.776 | 1.868 | 1.682 | 1.534 | 1.686 | 2.038 | 1.969 | 2.541 | 2.601 | 2.408 | 2.415 | 2.845 | 2.592 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JF Management | Management | 2024 | — | — |
MB Unofficial title | Unofficial title | 2024 | — | — |
RR Unofficial title | Unofficial title | 2024 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
JFSS HOLDING ApS | Company | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Færch | Management | 0 companies |
| Malene Buch Andersen | Unofficial title | 0 companies |
| Rikke Rohrsted | Unofficial title | 0 companies |