| Revenue | DKK 11,2M | +6% |
| EBITDA | DKK 1,5M | +19% |
| Net profit | DKK 1,1M | +30% |
| Total assets | DKK 7,6M | +10% |
| Equity | DKK 4,4M | +23% |
| Employees | 19 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 5.788 | 7.046 | 9.083 | 10.576 | 11.192 |
| Staff expenses | -5.463 | -5.971 | -8.126 | -9.068 | -9.678 |
| EBITDA | 308 | 1.075 | 957 | 1.275 | 1.514 |
| Depreciation & amort. | -71 | -92 | -97 | -110 | -57 |
| EBIT | 238 | 984 | 859 | 1.165 | 1.457 |
| Net financials | -38 | -36 | -29 | -26 | -20 |
| Profit before tax | 200 | 948 | 830 | 1.139 | 1.437 |
| Tax | -8 | 208 | 192 | 282 | 324 |
| Net profit | 208 | 740 | 638 | 857 | 1.113 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 4.432 | 6.495 | 7.274 | 6.866 | 7.552 |
| Equity | 2.115 | 2.855 | 3.243 | 3.600 | 4.413 |
| Long-term debt | 0 | 0 | 204 | 199 | 273 |
| Short-term debt | 2.292 | 3.607 | 3.805 | 2.998 | 2.796 |
| Total debt | 2.292 | 3.607 | 4.009 | 3.197 | 3.069 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
VE Management | Management | 2021 |
TB Management | Management | 2021 |
| Former (1) | ||
TG Management | Management | 2009 – 2021 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2021 | |
| Company | 50–66.65% | 50–66.65% | 2021 | |
| Company | 15–19.99% | 15–19.99% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Victor Everhøj | Management | 0 companies |
| Troels Glendorf | Management | 0 companies |
| Theis Bo Glendorf | Management | 0 companies |