| Revenue | DKK 8,1M | +59% |
| EBITDA | DKK 7,1M | +76% |
| Net profit | DKK 4,2M | +130% |
| Total assets | DKK 54,4M | +26% |
| Equity | DKK 17,2M | +32% |
| Employees | 4 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 3.916 | 4.077 | 4.772 | 5.076 | 8.072 |
| Staff expenses | -771 | -715 | -949 | -1.057 | -1.005 |
| EBITDA | 3.144 | 3.343 | 3.822 | 4.019 | 7.067 |
| Depreciation & amort. | -923 | -831 | -802 | -747 | -743 |
| EBIT | 2.221 | 2.512 | 3.020 | 3.272 | 6.325 |
| Net financials | -460 | -549 | 26 | -930 | -922 |
| Profit before tax | 1.760 | 1.963 | 3.046 | 2.342 | 5.403 |
| Tax | 395 | 443 | 706 | 525 | 1.214 |
| Net profit | 1.365 | 1.520 | 2.340 | 1.817 | 4.189 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 38.803 | 36.266 | 40.633 | 43.012 | 54.359 |
| Equity | 7.362 | 8.882 | 11.222 | 13.040 | 17.225 |
| Long-term debt | 11.958 | 12.425 | 14.229 | 13.876 | 20.378 |
| Short-term debt | 17.792 | 13.377 | 13.298 | 14.157 | 15.270 |
| Total debt | 29.750 | 25.802 | 27.527 | 28.033 | 35.647 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JS Chief Executive Officer | Chief Executive Officer | 2009 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Jørgen Staun Bang | Chief Executive Officer | 0 companies |