| Revenue | DKK -25K | +23% |
| EBITDA | DKK -25K | -23% |
| Net profit | DKK -52K | +99% |
| Total assets | DKK 7,7M | +0% |
| Equity | DKK 6,9M | -3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | -15 | -20 | -30 | -16 | -16 | -23 | -21 | -25 | -26 | 504 | -20 | -20 | -25 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.379 | -15 | -20 | -30 | -16 | -16 | -23 | -21 | -25 | -26 | 504 | -20 | -20 | -25 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1.379 | -15 | -20 | -30 | -16 | -16 | -23 | -21 | -25 | -26 | 504 | -20 | -20 | -25 |
| Net financials | 1.370 | 1.428 | 435 | 376 | 213 | 1.163 | -214 | 623 | 2.472 | 1.417 | 150 | 124 | -4.001 | -5 |
| Profit before tax | 1.359 | 1.413 | 416 | 346 | 197 | 1.147 | -237 | 602 | 2.446 | 1.391 | 736 | 104 | -4.021 | -29 |
| Tax | -7 | -5 | -2 | -4 | 4 | 0 | 13 | 23 | 7 | 9 | 106 | -1 | 31 | 23 |
| Net profit | 1.366 | 1.418 | 417 | 350 | 192 | 1.146 | -250 | 579 | 2.440 | 1.382 | 630 | 104 | -4.052 | -52 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.202 | 5.552 | 5.945 | 6.054 | 6.150 | 7.607 | 7.259 | 7.671 | 10.894 | 11.790 | 12.383 | 12.761 | 7.674 | 7.669 |
| Equity | 4.004 | 5.326 | 5.645 | 5.895 | 5.986 | 7.029 | 6.673 | 7.144 | 9.476 | 10.745 | 11.261 | 11.247 | 7.074 | 6.887 |
| Long-term debt | 0 | 0 | 0 | 46 | 0 | 337 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 197 | 226 | 300 | 113 | 164 | 241 | 585 | 527 | 1.418 | 1.045 | 1.123 | 1.514 | 600 | 782 |
| Total debt | 197 | 226 | 300 | 159 | 164 | 578 | 585 | 527 | 1.418 | 1.045 | 1.123 | 1.514 | 600 | 782 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|