| Revenue | DKK 2,6M | -61% |
| EBITDA | DKK 617K | -77% |
| Net profit | DKK -26K | -102% |
| Total assets | DKK 24,5M | -40% |
| Equity | DKK 1,8M | -81% |
| Employees | 6 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 7.422 | 6.181 | 6.484 | 5.028 | 3.351 | 2.469 | 2.274 | 1.925 | 3.689 | 9.765 | 12.283 | 6.662 | 2.622 |
| Staff expenses | -790 | -738 | -1.293 | -3.772 | -3.772 | -1.652 | -1.726 | -1.635 | -1.760 | -3.029 | -3.798 | -3.920 | -2.004 |
| EBITDA | 6.400 | 5.201 | 5.122 | 1.256 | 1.664 | 817 | 548 | 290 | 1.929 | 6.724 | 8.485 | 2.741 | 617 |
| Depreciation & amort. | -0 | -0 | -0 | -31 | -38 | -42 | -28 | -36 | -34 | -37 | -38 | -38 | -53 |
| EBIT | 6.400 | 5.201 | 5.122 | 1.225 | 1.626 | 775 | 520 | 254 | 1.895 | 6.687 | 8.448 | 2.704 | 564 |
| Net financials | -257 | -188 | -115 | -119 | -167 | -345 | -415 | -211 | -241 | -389 | -1.653 | -1.271 | -525 |
| Profit before tax | 6.143 | 5.012 | 5.006 | 1.106 | 1.460 | 430 | 106 | 42 | 1.654 | 6.298 | 6.794 | 1.433 | 39 |
| Tax | 1.546 | 1.255 | 1.231 | 262 | 322 | 96 | 24 | 12 | 370 | 1.396 | 1.513 | 316 | 65 |
| Net profit | 4.597 | 3.758 | 3.776 | 845 | 1.137 | 334 | 82 | 31 | 1.284 | 4.902 | 5.281 | 1.117 | -26 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 9.031 | 8.537 | 21.270 | 18.931 | 18.959 | 22.378 | 21.043 | 22.616 | 25.980 | 35.189 | 43.381 | 40.554 | 24.456 |
| Equity | — | 13.274 | 14.050 | 11.895 | 10.032 | 8.367 | 7.448 | 7.479 | 8.763 | 12.665 | 13.946 | 9.863 | 1.837 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 17 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 6.583 | 6.062 | 7.220 | 7.035 | 8.594 | 13.095 | 12.479 | 15.105 | 17.196 | 22.515 | 29.428 | 30.679 | 22.610 |
| Total debt | 6.583 | 6.062 | 7.220 | 7.035 | 8.594 | 13.095 | 12.479 | 15.122 | 17.196 | 22.515 | 29.428 | 30.679 | 22.610 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JH Management | Management | 2009 | — | — |
CT Management | Management | 2009 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
C.TOVGAARD HOLDING ApS | Company | 50.0% | 50.0% | 2010 |
J. GRØN HOLDING ApS | Company | 50.0% | 50.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Jacob Højgaard Grøn | Management | 0 companies |
| Claus Tovgaard Boje | Management | 0 companies |