| Revenue | DKK 991K | -2444% |
| EBITDA | DKK 888K | +2202% |
| Net profit | DKK -804K | +11% |
| Total assets | DKK 67,8M | +89% |
| Equity | DKK 67,3M | +133% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 38 | 7 | 48 | -116 | -0 | -112 | -49 | 78 | 69 | -99 | 101 | -42 | 991 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 38 | 7 | 48 | -116 | -0 | -112 | -49 | 78 | 69 | -99 | 101 | -42 | 888 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -108 | -130 | -141 | -2.021 | -2.021 | -6.775 | -1.066 | -840 | -832 |
| EBIT | 38 | 7 | 48 | -116 | -108 | -242 | -190 | -1.943 | -1.951 | -6.874 | -965 | -883 | 57 |
| Net financials | -0 | 0 | 0 | 0 | -407 | -506 | -538 | -858 | -783 | -1.452 | -1.741 | -220 | -1.242 |
| Profit before tax | 38 | 7 | 48 | -116 | -516 | -748 | -728 | -2.801 | -2.734 | -8.326 | -2.706 | -1.103 | -1.185 |
| Tax | 10 | 2 | 12 | 1 | -113 | -164 | 196 | -0 | -232 | -386 | -0 | -195 | -382 |
| Net profit | 29 | 5 | 36 | -117 | -403 | -584 | -924 | -2.801 | -2.502 | -7.940 | -2.706 | -907 | -804 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.653 | 1.674 | 1.735 | 1.549 | 13.772 | 13.692 | 21.023 | 19.080 | 27.319 | 25.329 | 29.824 | 35.947 | 67.780 |
| Equity | 1.607 | 1.612 | 1.648 | 1.531 | 1.129 | 545 | -378 | -3.179 | -5.681 | -13.621 | 29.804 | 28.897 | 67.337 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 38.931 | 0 | 0 | 0 |
| Short-term debt | 47 | 62 | 86 | 18 | 12.643 | 13.147 | 21.401 | 22.260 | 33.001 | 20 | 20 | 7.050 | 443 |
| Total debt | 47 | 62 | 86 | 18 | 12.643 | 13.147 | 21.401 | 22.260 | 33.001 | 38.951 | 20 | 7.050 | 443 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SP Management | Management | 2009 | — | — |
PR Management | Management | 2026 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Susanne Poulsen Holding 2019 ApS | Company | 100.0% | 100.0% | 2020 |
| Individual | 33.3% | 0.0% | 2016 | |
SUSANNE POULSEN HOLDING ApS | Company | 100.0% | 100.0% | 2012 |
| Individual | 33.3% | 0.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Susanne Poulsen | Management | 0 companies |
| Poul Relund | Management | 0 companies |