| Revenue | DKK -10K | +7% |
| EBITDA | DKK -10K | -7% |
| Net profit | DKK 30K | -14% |
| Total assets | DKK 1,6M | +3% |
| Equity | DKK 1,5M | +2% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 44 | 260 | -117 | 0 | 9 | 0 | 130 | 0 | 0 | 0 | 0 | -10 | -10 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 32 | 245 | -177 | -27 | -30 | -1 | 66 | -11 | -11 | -11 | -10 | -10 | -10 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 32 | 245 | -177 | -27 | -30 | -1 | 66 | -11 | -11 | -11 | -10 | -10 | -10 |
| Net financials | -17 | -65 | -46 | -4 | -5 | -17 | -4 | 29 | 34 | 34 | 57 | 54 | 49 |
| Profit before tax | 15 | 180 | -223 | -32 | -34 | -17 | 62 | 18 | 23 | 24 | 46 | 45 | 39 |
| Tax | 1 | 39 | -0 | 1 | -0 | -0 | -0 | -0 | -0 | -0 | -11 | 10 | 8 |
| Net profit | 13 | 141 | -223 | -33 | -34 | -17 | 62 | 18 | 23 | 24 | 57 | 35 | 30 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.642 | 5.271 | 1.583 | 1.553 | 1.529 | 1.416 | 1.427 | 1.452 | 1.476 | 1.501 | 1.510 | 1.548 | 1.590 |
| Equity | 1.606 | 1.699 | 1.427 | 1.394 | 1.360 | 1.291 | 1.300 | 1.318 | 1.341 | 1.365 | 1.422 | 1.457 | 1.487 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 36 | 3.572 | 157 | 159 | 170 | 126 | 127 | 133 | 135 | 136 | 88 | 91 | 103 |
| Total debt | 36 | 3.572 | 157 | 159 | 170 | 126 | 127 | 133 | 135 | 136 | 88 | 91 | 103 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|