| Revenue | DKK -12K | +3% |
| EBITDA | DKK -12K | -3% |
| Net profit | DKK -198K | -109% |
| Total assets | DKK 6,1M | -2% |
| Equity | DKK 5,9M | -3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 60 | 6 | -20 | -9 | -9 | -54 | -12 | 58 | -166 | -17 | -11 | -12 | -12 | -12 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 42 | 12 | -20 | -9 | -9 | -54 | -10 | 77 | -136 | -17 | -11 | -12 | -12 | -12 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 42 | 12 | -20 | -9 | -9 | -54 | -10 | 77 | -136 | -17 | -11 | -12 | -12 | -12 |
| Net financials | 440 | -244 | 180 | 1.701 | 985 | -194 | 831 | -522 | 192 | -581 | 898 | 296 | 2.232 | -186 |
| Profit before tax | 483 | -232 | 161 | 1.692 | 976 | -248 | 821 | -445 | 55 | -598 | 886 | 284 | 2.220 | -198 |
| Tax | 10 | 3 | -11 | 11 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 473 | -235 | 172 | 1.680 | 976 | -248 | 821 | -445 | 55 | -598 | 886 | 284 | 2.220 | -198 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 851 | 1.064 | 2.048 | 2.903 | 3.758 | 3.469 | 4.236 | 3.692 | 3.679 | 3.090 | 3.917 | 4.200 | 6.171 | 6.065 |
| Equity | 747 | 933 | 1.056 | 2.686 | 3.662 | 3.364 | 4.133 | 3.635 | 3.597 | 2.999 | 3.885 | 4.169 | 6.139 | 5.941 |
| Long-term debt | 10 | -3 | 812 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 94 | -128 | 180 | 217 | 95 | 105 | 102 | 56 | 82 | 92 | 32 | 32 | 32 | 125 |
| Total debt | 104 | -131 | 992 | 217 | 95 | 105 | 102 | 56 | 82 | 92 | 32 | 32 | 32 | 125 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|