| Revenue | DKK -31K | -149% |
| EBITDA | DKK -31K | -149% |
| Net profit | DKK -351K | -159% |
| Total assets | DKK 14,1M | -8% |
| Equity | DKK 14,1M | -2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 19 | 100 | -5 | -7 | -16 | -5 | -16 | 75 | 90 | 206 | 83 | 20 | 63 | -31 |
| Staff expenses | -0 | -0 | -0 | -1 | -1 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 19 | 100 | -5 | -8 | -16 | -5 | -16 | 75 | 90 | 206 | 83 | 20 | 63 | -31 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -36 | -86 | -191 | -155 | -105 | -0 | -4 |
| EBIT | 19 | 100 | -5 | -8 | -16 | -5 | -16 | 39 | 4 | 15 | -72 | -85 | 63 | -36 |
| Net financials | -6 | -21 | 735 | 894 | 999 | 1.098 | 1.846 | 1.475 | 1.868 | 3.222 | 1.447 | 564 | 692 | -526 |
| Profit before tax | 13 | 79 | 730 | 886 | 983 | 1.093 | 1.830 | 1.515 | 1.873 | 3.237 | 1.374 | 478 | 756 | -561 |
| Tax | 2 | 20 | 0 | -0 | -0 | -14 | -1 | 16 | 35 | -1 | -79 | 6 | 161 | -210 |
| Net profit | 11 | 59 | 729 | 886 | 983 | 1.106 | 1.830 | 1.498 | 1.838 | 3.238 | 1.454 | 473 | 594 | -351 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.246 | 660 | 1.452 | 2.341 | 3.090 | 4.174 | 5.951 | 7.464 | 9.479 | 12.712 | 14.614 | 14.641 | 15.336 | 14.146 |
| Equity | 133 | 191 | 872 | 1.758 | 2.691 | 3.759 | 5.520 | 6.979 | 8.775 | 12.013 | 13.410 | 13.823 | 14.418 | 14.067 |
| Long-term debt | 0 | 21 | 0 | 0 | 0 | 0 | 0 | 0 | 21 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.114 | 448 | 580 | 583 | 399 | 415 | 431 | 484 | 668 | 695 | 1.204 | 818 | 919 | 79 |
| Total debt | 1.114 | 469 | 580 | 583 | 399 | 415 | 431 | 484 | 690 | 695 | 1.204 | 818 | 919 | 79 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|