| Revenue | DKK 7,7M | +20% |
| EBITDA | DKK 1,4M | +132% |
| Net profit | DKK 981K | +177% |
| Total assets | DKK 6M | +27% |
| Equity | DKK 2,5M | +63% |
| Employees | 11 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 5.342 | 6.444 | 5.188 | 6.370 | 7.657 |
| Staff expenses | -4.006 | -4.938 | -4.274 | -5.755 | -6.233 |
| EBITDA | 1.321 | 1.505 | 914 | 615 | 1.424 |
| Depreciation & amort. | -112 | -138 | -118 | -136 | -152 |
| EBIT | 1.209 | 1.367 | 796 | 478 | 1.272 |
| Net financials | -11 | 2 | -38 | -22 | 1 |
| Profit before tax | 1.198 | 1.369 | 758 | 457 | 1.273 |
| Tax | 238 | 297 | 163 | 103 | 292 |
| Net profit | 961 | 1.072 | 595 | 354 | 981 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 4.777 | 4.845 | 3.416 | 4.688 | 5.975 |
| Equity | 1.139 | 1.411 | 1.207 | 1.561 | 2.542 |
| Long-term debt | 287 | 0 | 0 | 0 | 0 |
| Short-term debt | 3.306 | 3.347 | 2.178 | 3.099 | 3.385 |
| Total debt | 3.593 | 3.347 | 2.178 | 3.099 | 3.385 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
KM Management | Management | 2009 |
CH Founder | Founder | 2009 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2016 | |
| Former (1) | ||
| Board of Directors | 2009 – 2013 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2016 | |
| Company | 50–66.65% | 50–66.65% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Kim Møller-Kjær | Management | 0 companies |
| Claus Høj Broberg | Founder | 0 companies |
| Michael Pedersen | Board of Directors | 0 companies |
| Pernille Ellen Østrup Møller-Kjær | Chairman | 0 companies |