| Revenue | DKK -37K | -274% |
| EBITDA | DKK -37K | -315% |
| Net profit | DKK -121K | +19% |
| Total assets | DKK 1,8M | -14% |
| Equity | DKK 1,5M | -14% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -18 | -7 | -7 | -14 | -18 | -13 | -227 | -230 | -99 | -110 | -64 | 430 | 21 | -37 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -145 | -165 | -290 | -277 | -195 | -70 | -4 | -0 |
| EBITDA | -9 | -4 | -7 | -14 | -18 | -13 | -372 | -396 | -389 | -388 | -259 | 360 | 17 | -37 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -1 | -0 | -101 | -199 | -200 | -229 | -248 | -209 | -14 | -14 |
| EBIT | -9 | -4 | -7 | -14 | -20 | -13 | -473 | -595 | -589 | -616 | -507 | 151 | 3 | -51 |
| Net financials | 0 | -0 | 739 | 902 | 1.010 | 1.104 | 2.448 | 111 | 59 | 243 | -115 | 62 | -153 | -70 |
| Profit before tax | -9 | -4 | 732 | 895 | 999 | 1.091 | 1.976 | -484 | -529 | -374 | -623 | 213 | -150 | -121 |
| Tax | 4 | 2 | -0 | 4 | 4 | -6 | -74 | -106 | -116 | -83 | 401 | -0 | -0 | -0 |
| Net profit | -13 | -6 | 732 | 891 | 995 | 1.097 | 2.050 | -378 | -413 | -290 | -1.023 | 213 | -150 | -121 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 132 | 118 | 888 | 1.643 | 2.463 | 3.386 | 5.545 | 4.881 | 4.192 | 3.734 | 2.387 | 2.452 | 2.154 | 1.843 |
| Equity | 116 | 111 | 843 | 1.598 | 2.456 | 3.377 | 5.099 | 4.453 | 3.750 | 3.160 | 1.987 | 2.082 | 1.792 | 1.541 |
| Long-term debt | 10 | 0 | 0 | 0 | 0 | 0 | 422 | 385 | 366 | 373 | 345 | 317 | 290 | 260 |
| Short-term debt | 6 | 7 | 45 | 45 | 8 | 8 | 25 | 43 | 76 | 202 | 56 | 52 | 73 | 42 |
| Total debt | 16 | 7 | 45 | 45 | 8 | 8 | 447 | 428 | 442 | 574 | 400 | 370 | 363 | 302 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|