| Revenue | DKK -94K | +86% |
| EBITDA | DKK -94K | -86% |
| Net profit | DKK 633K | -88% |
| Total assets | DKK 37M | +1% |
| Equity | DKK 37M | +1% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | -5 | -5 | -6 | -6 | -11 | -16 | -38 | -28 | -108 | -57 | -46 | -51 | -94 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 368 | 10 | -5 | -22 | -54 | -50 | -31 | -65 | -28 | -108 | -57 | -46 | -51 | -94 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 368 | 10 | -5 | -22 | -54 | -50 | -31 | -65 | -28 | -108 | -57 | -46 | -51 | -94 |
| Net financials | -33 | 614 | 1.442 | 2.080 | 6.599 | 3.138 | 5.793 | 2.209 | 11.604 | 5.772 | -1.295 | 2.921 | 5.739 | 664 |
| Profit before tax | 335 | 624 | 1.438 | 2.058 | 6.545 | 3.087 | 5.761 | 2.143 | 11.576 | 5.664 | -1.352 | 2.876 | 5.689 | 570 |
| Tax | -9 | 7 | 2 | 1 | 10 | 16 | 18 | 27 | 8 | 212 | -210 | 189 | 391 | -63 |
| Net profit | 344 | 616 | 1.436 | 2.058 | 6.535 | 3.072 | 5.744 | 2.117 | 11.568 | 5.452 | -1.142 | 2.687 | 5.298 | 633 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.627 | 2.179 | 3.285 | 4.900 | 10.910 | 13.484 | 18.719 | 19.901 | 30.347 | 32.979 | 30.839 | 31.647 | 36.722 | 36.999 |
| Equity | 878 | 1.494 | 2.930 | 4.888 | 10.823 | 13.395 | 18.638 | 19.755 | 30.323 | 32.775 | 29.133 | 31.320 | 36.496 | 36.994 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 3 | 20 | 0 | 201 | 0 | 0 | 0 | 0 |
| Short-term debt | 749 | 685 | 355 | 12 | 88 | 89 | 78 | 126 | 24 | 3 | 1.706 | 327 | 226 | 5 |
| Total debt | 749 | 685 | 355 | 12 | 88 | 89 | 81 | 146 | 24 | 204 | 1.706 | 327 | 226 | 5 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|